Quarterly report · Q1
7675.TEDINET S100QOGF
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥312.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥250m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥117m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥289m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥289m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥205m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥179m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥110m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥179m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥110m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥92.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥111.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥90.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥82.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.62 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.47 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.61 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | Prior1YearInstant | 11700000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 8236000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 51000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 57000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 9729000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 8279000000 | JPY |
| Deposits paid | Prior1YearInstant | 5306000000 | JPY |
| Deposits paid | CurrentQuarterInstant | 6689000000 | JPY |
| Other ca | Prior1YearInstant | 623000000 | JPY |
| Other ca | CurrentQuarterInstant | 769000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2000000 | JPY |
| Current assets | Prior1YearInstant | 91178000000 | JPY |
| Current assets | CurrentQuarterInstant | 71235000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2877000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2826000000 | JPY |
| Land | Prior1YearInstant | 4617000000 | JPY |
| Land | CurrentQuarterInstant | 4617000000 | JPY |
| Other net ppe | Prior1YearInstant | 760000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 863000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8255000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8307000000 | JPY |
| Intangible assets | Prior1YearInstant | 1223000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1274000000 | JPY |
| Investment securities | Prior1YearInstant | 7868000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8224000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 552000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 555000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2112000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2097000000 | JPY |
| Other ioa | Prior1YearInstant | 414000000 | JPY |
| Other ioa | CurrentQuarterInstant | 508000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10936000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11374000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20415000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20956000000 | JPY |
| Assets | Prior1YearInstant | 111594000000 | JPY |
| Assets | CurrentQuarterInstant | 92192000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 72878000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 53486000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4804000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4841000000 | JPY |
| Income taxes payable | Prior1YearInstant | 424000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 122000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 314000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 270000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 14000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |