Quarterly report · Q2
7675.TEDINET S100OW6B
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥149.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥298.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥304m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥105m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥460m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥246m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥450m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥230m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥265m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥265m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥126m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥90.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥111.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥87.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥82.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥277m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥613m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥469m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥274m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥515m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥245m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.21 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.6 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.8 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.44 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.32 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 3030000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2940000000 | JPY |
| Land | Prior1YearInstant | 4618000000 | JPY |
| Land | CurrentQuarterInstant | 4618000000 | JPY |
| Other net ppe | Prior1YearInstant | 803000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 771000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8452000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8329000000 | JPY |
| Intangible assets | Prior1YearInstant | 1319000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1281000000 | JPY |
| Investment securities | Prior1YearInstant | 7920000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7846000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 642000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 648000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2244000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2181000000 | JPY |
| Other ioa | Prior1YearInstant | 321000000 | JPY |
| Other ioa | CurrentQuarterInstant | 417000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11117000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11082000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20890000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20693000000 | JPY |
| Assets | Prior1YearInstant | 111054000000 | JPY |
| Assets | CurrentQuarterInstant | 90536000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 72980000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 53384000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4880000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 4091000000 | JPY |
| Income taxes payable | Prior1YearInstant | 403000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 193000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 285000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 137000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 10000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | － | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | CurrentQuarterInstant | 35000000 | JPY |
| Other cl | Prior1YearInstant | 733000000 | JPY |
| Other cl | CurrentQuarterInstant | 1058000000 | JPY |
| Current liabilities | Prior1YearInstant | 79295000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 58908000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1310000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1284000000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 150000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 150000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 527000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 531000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |