Half-year report · HY

Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥3.9bn2026-02-01 → 2026-07-31Cons.Net sales
Revenue¥7.7bn2025-02-01 → 2026-01-31Cons.Net sales (5-year summary)
Revenue¥3.7bn2025-02-01 → 2025-07-31Cons.Net sales
Operating income¥15m2026-02-01 → 2026-07-31Cons.Operating income
Operating income−¥258m2025-02-01 → 2025-07-31Cons.Operating income
Ordinary income¥11m2026-02-01 → 2026-07-31Cons.Ordinary income
Ordinary income−¥516m2025-02-01 → 2026-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥262m2025-02-01 → 2025-07-31Cons.Ordinary income
Profit before tax¥18m2026-02-01 → 2026-07-31Cons.Income before income taxes
Profit before tax−¥331m2025-02-01 → 2025-07-31Cons.Income before income taxes
Net income (owners)−¥32m2026-02-01 → 2026-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥930m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥422m2025-02-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income−¥32m2026-02-01 → 2026-07-31Cons.Profit loss
Net income−¥422m2025-02-01 → 2025-07-31Cons.Profit loss
Total assets¥3.2bnat 2026-07-31Cons.Assets
Total assets¥3.2bnat 2026-01-31Cons.Assets
Total assets¥3.8bnat 2025-07-31Cons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2026-07-31Cons.Liabilities
Total liabilities¥1.8bnat 2026-01-31Cons.Liabilities
Net assets / equity¥1.3bnat 2026-07-31Cons.Net assets
Net assets / equity¥1.3bnat 2026-01-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-07-31Cons.Net assets (5-year summary)
Cash and deposits¥696mat 2026-07-31Cons.Cash and deposits
Cash and deposits¥651mat 2026-01-31Cons.Cash and deposits
Cash & equivalents¥696mat 2026-07-31Cons.Cash and cash equivalents
Cash & equivalents¥651mat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-01-31vCons.Cash and cash equivalents
Operating cash flow−¥24m2026-02-01 → 2026-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥51m2025-02-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Investing cash flow¥7m2026-02-01 → 2026-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥140m2025-02-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Financing cash flow¥62m2026-02-01 → 2026-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥39m2025-02-01 → 2025-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-12.922026-02-01 → 2026-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-380.112025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-172.482025-02-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.9%at 2026-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2025-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 437
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember350700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1426
Number of shares heldInterimInstant_No3MajorShareholdersMember240000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0975
Number of shares heldInterimInstant_No4MajorShareholdersMember223000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0906
Number of shares heldInterimInstant_No5MajorShareholdersMember6800
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0027
Number of shares heldInterimInstant_No6MajorShareholdersMember6100
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0024
Number of shares heldInterimInstant_No7MajorShareholdersMember5021
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0020
Number of shares heldInterimInstant_No8MajorShareholdersMember5000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0020
Number of shares heldInterimInstant_No9MajorShareholdersMember4200
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0017
Number of shares heldInterimInstant_No10MajorShareholdersMember3800
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0015
Number of shares heldInterimInstant1317621
Shareholding ratioInterimInstant0.5358
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember24560
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2456000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3120
Number of shares issued shares voting rightsInterimInstant2459320
Number of voting rights issued shares voting rightsInterimInstant24560
Number of shares held in own name treasury shares etcInterimInstant_Row1Member200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcInterimInstant200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant200
Shareholding ratio treasury shares etcInterimInstant0.0001
Cash and depositsPrior1YearInstant650715000JPY
Cash and depositsInterimInstant695655000JPY
Accounts receivable tradePrior1YearInstant362594000JPY
Accounts receivable tradeInterimInstant396802000JPY
Merchandise and finished goodsPrior1YearInstant104676000JPY
Merchandise and finished goodsInterimInstant158956000JPY
Raw materials and suppliesPrior1YearInstant12247000JPY
Raw materials and suppliesInterimInstant15585000JPY
Other caPrior1YearInstant208036000JPY
Other caInterimInstant220525000JPY
Current assetsPrior1YearInstant1338269000JPY
Current assetsInterimInstant1487526000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2026-01-31pass
balance sheet identityconsolidated 2026-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsconsolidated 2026-07-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2026-02-01/2026-07-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2026-02-01/2026-07-31pass
statement vs summary · revenueconsolidated 2025-02-01/2025-07-31pass
statement vs summary · revenueconsolidated 2026-02-01/2026-07-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsconsolidated 2026-07-31pass