Half-year report · Q2
7674.TEDINET S100WOK9
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | −¥258m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥89m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | −¥262m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥12m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥87m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥331m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥422m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥268m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥422m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥17m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥51m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥210m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥140m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥710m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥195m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥39m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥66m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥59m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-172.48 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.7 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.07 | 2024-02-01 → 2024-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.9% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)Mooreみらい監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)高砂 晋平 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)浅井 清澄 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3522946000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3687575000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7196461000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 87407000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -261763000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -12105000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 17312000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -422049000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -268353000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 24322000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -422049000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -269645000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2567475000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1826203000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2273508000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4442248000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3806830000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4108413000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 7.08 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -172.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -109.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 7.07 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.577 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.479 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.553 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 36675000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -50584000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -209757000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -194970000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -140426000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -710442000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -59061000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 38714000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -65794000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1924458000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1003525000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1155820000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2447320 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2447320 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2447320 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2447320 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 473000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1932 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |