Quarterly report · Q1

Period2023-06-01 → 2023-08-31
Filed2023-10-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥3.9bn2023-06-01 → 2023-08-31StandaloneNet sales
Revenue¥17.1bn2022-06-01 → 2023-05-31StandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-06-01 → 2022-08-31StandaloneNet sales
Operating income¥135m2023-06-01 → 2023-08-31StandaloneOperating income
Operating income¥169m2022-06-01 → 2022-08-31StandaloneOperating income
Ordinary income¥137m2023-06-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥919m2022-06-01 → 2023-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥170m2022-06-01 → 2022-08-31StandaloneOrdinary income
Profit before tax¥137m2023-06-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥170m2022-06-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥87m2023-06-01 → 2023-08-31StandaloneProfit loss
Net income¥615m2022-06-01 → 2023-05-31StandaloneNet income loss (5-year summary)
Net income¥110m2022-06-01 → 2022-08-31StandaloneProfit loss
Total assets¥13.7bnat 2023-08-31StandaloneAssets
Total assets¥14.1bnat 2023-05-31StandaloneAssets
Total assets¥13.6bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2023-08-31StandaloneLiabilities
Total liabilities¥6.6bnat 2023-05-31StandaloneLiabilities
Net assets / equity¥7.3bnat 2023-08-31StandaloneNet assets
Net assets / equity¥7.5bnat 2023-05-31StandaloneNet assets
Net assets / equity¥7.0bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2023-05-31StandaloneCash and deposits
EPS (basic)¥16.312023-06-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.342022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.682022-06-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥492022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio53.6%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,332,780at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,332,780at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,332,780at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 300
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5326700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember53267
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5880
Number of shares issued shares voting rightsCurrentQuarterInstant5332780
Number of voting rights issued shares voting rightsCurrentQuarterInstant53267
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember4812765000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember4831802000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember1445537000JPY
Notes receivable tradeCurrentQuarterInstant_NonConsolidatedMember668698000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember2564400000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember2654397000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember1521301000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember1568066000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember4841000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember4575000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember16567000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember15833000JPY
Other caPrior1YearInstant_NonConsolidatedMember14318000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember1919000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1684000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1395000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember10378046000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember9743898000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember417382000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember411459000JPY
Structures netPrior1YearInstant_NonConsolidatedMember24134000JPY
Structures netCurrentQuarterInstant_NonConsolidatedMember23095000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember3943000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember3850000JPY
LandPrior1YearInstant_NonConsolidatedMember1816074000JPY
LandCurrentQuarterInstant_NonConsolidatedMember1816074000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember24515000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember22849000JPY
Other ppePrior1YearInstant_NonConsolidatedMember6536000JPY
Other ppeCurrentQuarterInstant_NonConsolidatedMember258036000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2292586000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember2535364000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember12069000JPY
Lease assets iaCurrentQuarterInstant_NonConsolidatedMember11173000JPY
Other iaPrior1YearInstant_NonConsolidatedMember3091000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember3037000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember15160000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass