Tokyo Tape
Sign in
← Daiko Tsusan

Annual report

7673.TEDINET S100RS4M
Period2022-06-01 → 2023-05-31
Filed2023-08-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥17.1bn2022-06-01 → 2023-05-31StandaloneNet sales
Revenue¥17.6bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥18.1bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Operating income¥914m2022-06-01 → 2023-05-31StandaloneOperating income
Operating income¥1.1bn2021-06-01 → 2022-05-31StandaloneOperating income
Ordinary income¥919m2022-06-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥756m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥719m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥919m2022-06-01 → 2023-05-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Net income¥615m2022-06-01 → 2023-05-31StandaloneProfit loss
Net income¥704m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥790m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Net income¥565m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥460m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Total assets¥14.1bnat 2023-05-31StandaloneAssets
Total assets¥14.9bnat 2022-05-31StandaloneAssets
Total assets¥14.1bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2023-05-31StandaloneLiabilities
Total liabilities¥7.7bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2023-05-31StandaloneNet assets
Net assets / equity¥7.2bnat 2022-05-31StandaloneNet assets
Net assets / equity¥6.7bnat 2021-05-31dStandaloneNet assets
Net assets / equity¥6.1bnat 2020-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2019-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2023-05-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2022-05-31StandaloneCash and deposits
Cash & equivalents¥734mat 2023-05-31StandaloneCash and cash equivalents
Cash & equivalents¥825mat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥892mat 2021-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2020-05-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥722mat 2019-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥634m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2021-06-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥683m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥239m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥880m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥947m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥903m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥250m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥336m2022-06-01 → 2023-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥336m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥140m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.342022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.952021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.22020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.012019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.032018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥492022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,408.53at 2023-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,341.08at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,256.53at 2021-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.61at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,067.9at 2019-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.3%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2022-06-01 → 2023-05-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,332,780at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,332,780at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,332,780at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,332,780at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,666,390at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees151at 2023-05-31StandaloneNumber of employees
Employees148at 2022-05-31StandaloneNumber of employees
Employees143at 2021-05-31dStandaloneNumber of employees
Employees143at 2020-05-31dStandaloneNumber of employees
Employees136at 2019-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 922
ItemContextValueUnit
Investments in capitalCurrentYearInstant_NonConsolidatedMember8710000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember3289000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember3289000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember699106000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember732898000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember206000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember3995000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember22978000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember22719000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember84507000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember83029000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember39976000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember39519000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-9806000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-17397000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember890243000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1418514000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3150890000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember3726261000JPY
AssetsPrior1YearInstant_NonConsolidatedMember14878746000JPY
AssetsCurrentYearInstant_NonConsolidatedMember14104308000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember4773041000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember3909317000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1680623000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember1557402000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember69216000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember69216000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember10210000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember10249000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember51404000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember42524000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember217241000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember195130000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember79377000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember8400000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember583000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember583000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember185188000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember140235000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember19524000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember55316000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember15630000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember16013000JPY
Other clPrior1YearInstant_NonConsolidatedMember4807000JPY
Other clCurrentYearInstant_NonConsolidatedMember2798000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember7106848000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember6007187000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember299826000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember230610000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember33435000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-05-31pass
balance sheet identitynon_consolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass