Tokyo Tape
Sign in
← Daiko Tsusan

Annual report

7673.TEDINET S100QG32
Period2018-06-01 → 2019-05-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100GUHS.

Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥15.0bn2018-06-01 → 2019-05-31StandaloneNet sales
Revenue¥15.3bn2017-06-01 → 2018-05-31StandaloneNet sales
Revenue¥13.5bn2016-06-01 → 2017-05-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2015-06-01 → 2016-05-31dStandaloneNet sales (5-year summary)
Revenue¥13.4bn2014-06-01 → 2015-05-31dStandaloneNet sales (5-year summary)
Operating income¥750m2018-06-01 → 2019-05-31StandaloneOperating income
Operating income¥651m2017-06-01 → 2018-05-31StandaloneOperating income
Ordinary income¥719m2018-06-01 → 2019-05-31StandaloneOrdinary income
Ordinary income¥658m2017-06-01 → 2018-05-31StandaloneOrdinary income
Ordinary income¥634m2016-06-01 → 2017-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥559m2015-06-01 → 2016-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥667m2014-06-01 → 2015-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥719m2018-06-01 → 2019-05-31StandaloneIncome before income taxes
Profit before tax¥658m2017-06-01 → 2018-05-31StandaloneIncome before income taxes
Net income¥460m2018-06-01 → 2019-05-31StandaloneProfit loss
Net income¥403m2017-06-01 → 2018-05-31StandaloneProfit loss
Net income¥384m2016-06-01 → 2017-05-31dStandaloneNet income loss (5-year summary)
Net income¥376m2015-06-01 → 2016-05-31dStandaloneNet income loss (5-year summary)
Net income¥386m2014-06-01 → 2015-05-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2019-05-31StandaloneAssets
Total assets¥12.7bnat 2018-05-31StandaloneAssets
Total assets¥11.2bnat 2017-05-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2016-05-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2015-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2019-05-31StandaloneLiabilities
Total liabilities¥7.7bnat 2018-05-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2019-05-31StandaloneNet assets
Net assets / equity¥5.0bnat 2018-05-31StandaloneNet assets
Net assets / equity¥4.7bnat 2017-05-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2016-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2015-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2019-05-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2018-05-31StandaloneCash and deposits
Cash & equivalents¥722mat 2019-05-31StandaloneCash and cash equivalents
Cash & equivalents¥797mat 2018-05-31StandaloneCash and cash equivalents
Cash & equivalents¥863mat 2017-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥751mat 2016-05-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2015-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥239m2018-06-01 → 2019-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥613m2017-06-01 → 2018-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥403m2016-06-01 → 2017-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥350m2018-06-01 → 2019-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥535m2017-06-01 → 2018-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥17m2016-06-01 → 2017-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥35m2018-06-01 → 2019-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥146m2017-06-01 → 2018-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥305m2016-06-01 → 2017-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.062018-06-01 → 2019-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.062017-06-01 → 2018-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥158.522016-06-01 → 2017-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.112015-06-01 → 2016-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.212014-06-01 → 2015-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥632018-06-01 → 2019-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002017-06-01 → 2018-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902016-06-01 → 2017-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902015-06-01 → 2016-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902014-06-01 → 2015-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,135.79at 2019-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,069.15at 2018-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,948.04at 2017-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,832.57at 2016-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,725.4at 2015-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.0%at 2019-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2018-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.3%at 2017-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2016-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2015-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2018-06-01 → 2019-05-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2017-06-01 → 2018-05-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2016-06-01 → 2017-05-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2015-06-01 → 2016-05-31dStandaloneRate of return on equity (5-year summary)
ROE9.5%2014-06-01 → 2015-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,666,390at 2019-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,212,545at 2018-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,212,545at 2017-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,212,545at 2016-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,212,545at 2015-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees136at 2019-05-31StandaloneNumber of employees
Employees135at 2018-05-31StandaloneNumber of employees
Employees131at 2017-05-31dStandaloneNumber of employees
Employees138at 2016-05-31dStandaloneNumber of employees
Employees128at 2015-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 952
ItemContextValueUnit
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember338891000JPY
Other nclPrior1YearInstant_NonConsolidatedMember25954000JPY
Other nclCurrentYearInstant_NonConsolidatedMember29254000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember830788000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember813262000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember7653938000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember6161180000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember411798000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember583663000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember290956000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember462821000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember290956000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember462821000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember28526000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember28526000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember1252000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember1347000JPY
General reservePrior1YearInstant_NonConsolidatedMember410000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember410000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3867223000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4205971000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4307002000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4645846000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-56000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-56000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5009700000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5692276000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember8032000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember2436000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember8032000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember2436000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5017733000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5694712000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember12671672000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember11855893000JPY
Net salesPrior1YearDuration_NonConsolidatedMember15281363000JPY
Net salesCurrentYearDuration_NonConsolidatedMember15044048000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember842261000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember827456000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember13028122000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember12732614000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember13870384000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember13560071000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember827456000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember890064000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember13042927000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember12670006000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2238435000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2374041000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember226623000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2018-05-31pass rounding
balance sheet identitynon_consolidated 2019-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2017-05-31pass
statement vs summary · net assetsnon_consolidated 2018-05-31pass
statement vs summary · net assetsnon_consolidated 2019-05-31pass
statement vs summary · operating cash flownon_consolidated 2017-06-01/2018-05-31pass
statement vs summary · operating cash flownon_consolidated 2018-06-01/2019-05-31pass
statement vs summary · revenuenon_consolidated 2017-06-01/2018-05-31pass
statement vs summary · revenuenon_consolidated 2018-06-01/2019-05-31pass
statement vs summary · total assetsnon_consolidated 2018-05-31pass
statement vs summary · total assetsnon_consolidated 2019-05-31pass