Tokyo Tape
Sign in
← Sugi Holdings

Annual report

7649.TEDINET S100TGZR
Period2023-03-01 → 2024-02-29
Filed2024-05-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥744.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥667.6bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥625.5bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥602.9bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥542.4bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥36.6bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥31.7bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥38.0bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥32.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥33.1bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥35.3bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥31.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥32.1bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥28.2bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥22.0bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.0bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.4bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥21.1bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥20.8bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥22.0bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥19.0bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥390.6bnat 2024-02-29Cons.Assets
Total assets¥351.9bnat 2023-02-28Cons.Assets
Total assets¥334.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥345.9bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥313.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥157.2bnat 2024-02-29Cons.Liabilities
Total liabilities¥135.4bnat 2023-02-28Cons.Liabilities
Net assets / equity¥233.4bnat 2024-02-29Cons.Net assets
Net assets / equity¥216.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥213.9bnat 2022-02-28dCons.Net assets
Net assets / equity¥200.6bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥182.8bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥43.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥62.6bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥37.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥34.6bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥33.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥55.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥56.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥39.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥38.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥34.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥45.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.0bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18.4bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥121.462023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.822022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.562021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.892020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.072019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,289.59at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,196.68at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,153.42at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,081.9at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥985.49at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio59.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio58.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio58.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE9.8%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE8.8%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE9.4%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE11.0%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE11.9%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees8,724at 2024-02-29Cons.Number of employees
Employees7,727at 2023-02-28Cons.Number of employees
Employees7,308at 2022-02-28dCons.Number of employees
Employees6,710at 2021-02-28dCons.Number of employees
Employees6,182at 2020-02-29dCons.Number of employees
Revenue¥52.6bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥23.8bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥47.9bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥21.9bn2022-03-01 → 2023-02-28StandaloneOperating revenue1
Operating income¥24.8bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥22.7bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥25.7bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥22.9bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥25.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥24.4bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥23.6bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥19.4bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥19.0bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥21.1bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥15.4bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥13.8bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥311.2bnat 2024-02-29StandaloneAssets
Total assets¥285.7bnat 2023-02-28StandaloneAssets
Total assets¥272.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥289.8bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥260.0bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥101.4bnat 2024-02-29StandaloneLiabilities
Total liabilities¥90.3bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥209.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥195.4bnat 2023-02-28StandaloneNet assets
Net assets / equity¥190.9bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥175.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥163.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥23.6bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥45.4bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥107.232023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.852022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.672021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.292020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.62019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥802021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,159.22at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,079.75at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.34at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥948.51at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥881.7at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE9.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE11.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE9.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE8.7%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued63,330,838at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued63,330,838at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued63,330,838at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued63,330,838at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued63,330,838at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees2at 2024-02-29StandaloneNumber of employees
Employees6at 2023-02-28StandaloneNumber of employees
Employees8at 2022-02-28dStandaloneNumber of employees
Employees5at 2021-02-28dStandaloneNumber of employees
Employees7at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,353
ItemContextValueUnit
Legal retained earningsCurrentYearInstant_NonConsolidatedMember90000000JPY
General reservePrior1YearInstant_NonConsolidatedMember88540000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember93540000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember84521000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember94099000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember173151000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember187730000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-18217000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-18200000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember195001000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember209597000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember377000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember173000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember377000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember173000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember195379000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember209770000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember285657000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember311177000000JPY
Rent income from subsidiaries and affiliates rev oaPrior1YearDuration_NonConsolidatedMember47871000000JPY
Rent income from subsidiaries and affiliates rev oaCurrentYearDuration_NonConsolidatedMember52588000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember47871000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember52588000000JPY
Management fee income rev oaPrior1YearDuration_NonConsolidatedMember13338000000JPY
Management fee income rev oaCurrentYearDuration_NonConsolidatedMember14867000000JPY
Dividends from subsidiaries and affiliates rev oaPrior1YearDuration_NonConsolidatedMember8500000000JPY
Dividends from subsidiaries and affiliates rev oaCurrentYearDuration_NonConsolidatedMember8914000000JPY
Other rev oaPrior1YearDuration_NonConsolidatedMember26000000JPY
Other rev oaCurrentYearDuration_NonConsolidatedMember31000000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember21864000000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember23812000000JPY
Net sales operating revenuePrior1YearDuration_NonConsolidatedMember69736000000JPY
Net sales operating revenueCurrentYearDuration_NonConsolidatedMember76401000000JPY
Rent cost from subsidiaries and affiliates cos exp oaPrior1YearDuration_NonConsolidatedMember43914000000JPY
Rent cost from subsidiaries and affiliates cos exp oaCurrentYearDuration_NonConsolidatedMember48083000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember43914000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember48083000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3957000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4505000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3104000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3536000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember22717000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember24782000000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember77000000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember611000000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember1934000000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember2025000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember187000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember302000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember2200000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass