Quarterly report · Q2
7649.TEDINET S100PAVL
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥332.4bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥625.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥315.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥15.5bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥16.1bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥15.7bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥33.1bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.7bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.4bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.7bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.0bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.8bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.0bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥9.8bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥349.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥334.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥329.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥136.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥120.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥212.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥213.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥207.3bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥71.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.6bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.58 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.01 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.68 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.14 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.58 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -9300000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14095000000 | JPY |
| Shareholders equity | Prior1YearInstant | 213194000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 212539000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1065000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 469000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -369000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -313000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 695000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 156000000 | JPY |
| Net assets | Prior1YearInstant | 213890000000 | JPY |
| Net assets | CurrentQuarterInstant | 212695000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 334758000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 349585000000 | JPY |
| Net sales | Prior1YTDDuration | 314955000000 | JPY |
| Net sales | CurrentYTDDuration | 332411000000 | JPY |
| Cost of sales | Prior1YTDDuration | 220829000000 | JPY |
| Cost of sales | CurrentYTDDuration | 234110000000 | JPY |
| Gross profit | Prior1YTDDuration | 94125000000 | JPY |
| Gross profit | CurrentYTDDuration | 98301000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 77993000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 82845000000 | JPY |
| Operating income | Prior1YTDDuration | 16131000000 | JPY |
| Operating income | CurrentYTDDuration | 15455000000 | JPY |
| Gain on donation of noncurrent assets noi | Prior1YTDDuration | 185000000 | JPY |
| Gain on donation of noncurrent assets noi | CurrentYTDDuration | 118000000 | JPY |
| Rent income noi | Prior1YTDDuration | 918000000 | JPY |
| Rent income noi | CurrentYTDDuration | 967000000 | JPY |
| Other noi | Prior1YTDDuration | 374000000 | JPY |
| Other noi | CurrentYTDDuration | 336000000 | JPY |
| Non operating income | Prior1YTDDuration | 1478000000 | JPY |
| Non operating income | CurrentYTDDuration | 1423000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 716000000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 839000000 | JPY |
| Other noe | Prior1YTDDuration | 214000000 | JPY |
| Other noe | CurrentYTDDuration | 368000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 930000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1208000000 | JPY |
| Ordinary income | Prior1YTDDuration | 16678000000 | JPY |
| Ordinary income | CurrentYTDDuration | 15670000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1949000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2308000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1949000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2308000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 14729000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 13361000000 | JPY |
| Income taxes current | Prior1YTDDuration | 4911000000 | JPY |
| Income taxes current | CurrentYTDDuration | 4808000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -18000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -424000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |