Half-year report · HY

Period2025-09-21 → 2026-03-20
Filed2026-04-30
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥47.6bn2025-09-21 → 2026-03-20StandaloneNet sales
Revenue¥97.8bn2024-09-21 → 2025-09-20StandaloneNet sales (5-year summary)
Revenue¥48.3bn2024-09-21 → 2025-03-20StandaloneNet sales
Operating income¥891m2025-09-21 → 2026-03-20StandaloneOperating income
Operating income¥979m2024-09-21 → 2025-03-20StandaloneOperating income
Ordinary income¥949m2025-09-21 → 2026-03-20StandaloneOrdinary income
Ordinary income¥2.1bn2024-09-21 → 2025-09-20StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2024-09-21 → 2025-03-20StandaloneOrdinary income
Profit before tax¥952m2025-09-21 → 2026-03-20StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-09-21 → 2025-03-20StandaloneIncome before income taxes
Net income¥657m2025-09-21 → 2026-03-20StandaloneProfit loss
Net income¥1.3bn2024-09-21 → 2025-09-20StandaloneNet income loss (5-year summary)
Net income¥751m2024-09-21 → 2025-03-20StandaloneProfit loss
Total assets¥35.8bnat 2026-03-20StandaloneAssets
Total assets¥37.0bnat 2025-09-20StandaloneAssets
Total assets¥35.5bnat 2025-03-20StandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2026-03-20StandaloneLiabilities
Total liabilities¥21.7bnat 2025-09-20StandaloneLiabilities
Net assets / equity¥15.7bnat 2026-03-20StandaloneNet assets
Net assets / equity¥15.3bnat 2025-09-20StandaloneNet assets
Net assets / equity¥14.9bnat 2025-03-20StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2026-03-20StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-09-20StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2026-03-20StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2025-09-20StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2025-03-20StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2024-09-20vStandaloneCash and cash equivalents
Operating cash flow−¥259m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥160m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in operating activities
Investing cash flow−¥733m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.2bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2024-09-21 → 2025-03-20StandaloneNet cash provided by used in investment activities
Financing cash flow−¥580m2025-09-21 → 2026-03-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥524m2024-09-21 → 2025-03-20StandaloneNet cash provided by used in financing activities
EPS (basic)¥95.22025-09-21 → 2026-03-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.912024-09-21 → 2025-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.842024-09-21 → 2025-03-20StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402025-09-21 → 2026-03-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-09-21 → 2025-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-09-21 → 2025-03-20StandaloneDividend paid per share (5-year summary)
Equity ratio43.8%at 2026-03-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2025-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2025-03-20StandaloneEquity to asset ratio (5-year summary)
Shares issued7,729,000at 2026-03-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2025-03-20StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 386
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)清稜監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岸田 忠郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井上 達也
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember48265000000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember47555000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember97764000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember1056000000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember949000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2131000000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember751000000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember657000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1345000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember1425000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember1425000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1425000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember7729000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember7729000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember7729000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember14931000000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember15690000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember15321000000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember35484000000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember35804000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember37009000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember108.84
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember95.20
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember194.91
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember40.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember75.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.421
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.438
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.414
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember160000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember-259000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember2272000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-2960000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-733000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-3163000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-524000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-580000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1027000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-20pass
balance sheet identitynon_consolidated 2026-03-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-20pass
statement vs summary · net assetsnon_consolidated 2026-03-20pass
statement vs summary · operating cash flownon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · operating cash flownon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · revenuenon_consolidated 2024-09-21/2025-03-20pass
statement vs summary · revenuenon_consolidated 2025-09-21/2026-03-20pass
statement vs summary · total assetsnon_consolidated 2025-09-20pass
statement vs summary · total assetsnon_consolidated 2026-03-20pass