Tokyo Tape
Sign in
← Plant

Annual report

7646.TEDINET S100XAET
Period2024-09-21 → 2025-09-20
Filed2025-12-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥97.8bn2024-09-21 → 2025-09-20StandaloneNet sales
Revenue¥98.6bn2023-09-21 → 2024-09-20StandaloneNet sales
Revenue¥97.5bn2022-09-21 → 2023-09-20vStandaloneNet sales (5-year summary)
Revenue¥95.3bn2021-09-21 → 2022-09-20vStandaloneNet sales (5-year summary)
Revenue¥96.2bn2020-09-21 → 2021-09-20dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2024-09-21 → 2025-09-20StandaloneOperating income
Operating income¥2.1bn2023-09-21 → 2024-09-20StandaloneOperating income
Ordinary income¥2.1bn2024-09-21 → 2025-09-20StandaloneOrdinary income
Ordinary income¥2.2bn2023-09-21 → 2024-09-20StandaloneOrdinary income
Ordinary income¥1.8bn2022-09-21 → 2023-09-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-09-21 → 2022-09-20vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-09-21 → 2021-09-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2024-09-21 → 2025-09-20StandaloneIncome before income taxes
Profit before tax¥821m2023-09-21 → 2024-09-20StandaloneIncome before income taxes
Net income¥1.3bn2024-09-21 → 2025-09-20StandaloneProfit loss
Net income¥365m2023-09-21 → 2024-09-20StandaloneProfit loss
Net income¥183m2022-09-21 → 2023-09-20vStandaloneNet income loss (5-year summary)
Net income¥324m2021-09-21 → 2022-09-20vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-09-21 → 2021-09-20dStandaloneNet income loss (5-year summary)
Total assets¥37.0bnat 2025-09-20StandaloneAssets
Total assets¥38.4bnat 2024-09-20StandaloneAssets
Total assets¥41.0bnat 2023-09-20vStandaloneTotal assets (5-year summary)
Total assets¥40.3bnat 2022-09-20vStandaloneTotal assets (5-year summary)
Total assets¥41.7bnat 2021-09-20dStandaloneTotal assets (5-year summary)
Total liabilities¥21.7bnat 2025-09-20StandaloneLiabilities
Total liabilities¥24.0bnat 2024-09-20StandaloneLiabilities
Net assets / equity¥15.3bnat 2025-09-20StandaloneNet assets
Net assets / equity¥14.4bnat 2024-09-20StandaloneNet assets
Net assets / equity¥15.7bnat 2023-09-20vStandaloneNet assets
Net assets / equity¥15.8bnat 2022-09-20vStandaloneNet assets (5-year summary)
Net assets / equity¥15.7bnat 2021-09-20dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-09-20StandaloneCash and deposits
Cash and deposits¥5.6bnat 2024-09-20StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2025-09-20StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2024-09-20StandaloneCash and cash equivalents
Cash & equivalents¥6.4bnat 2023-09-20vStandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2022-09-20vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.8bnat 2021-09-20dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.5bn2023-09-21 → 2024-09-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.9bn2022-09-21 → 2023-09-20vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-09-21 → 2022-09-20vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥472m2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.2bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥832m2023-09-21 → 2024-09-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-09-21 → 2023-09-20vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2021-09-21 → 2022-09-20vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥836m2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2024-09-21 → 2025-09-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.4bn2023-09-21 → 2024-09-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-09-21 → 2023-09-20vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2021-09-21 → 2022-09-20vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥194.912024-09-21 → 2025-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.862023-09-21 → 2024-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.462022-09-21 → 2023-09-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.592021-09-21 → 2022-09-20vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.822020-09-21 → 2021-09-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752024-09-21 → 2025-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-09-21 → 2024-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-09-21 → 2023-09-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-09-21 → 2022-09-20vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-09-21 → 2021-09-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,219.17at 2025-09-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,084.06at 2024-09-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.89at 2023-09-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.75at 2022-09-20vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,949.54at 2021-09-20dStandaloneNet assets per share (5-year summary)
Equity ratio41.4%at 2025-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2024-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2023-09-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-09-20vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-09-20dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2024-09-21 → 2025-09-20StandaloneRate of return on equity (5-year summary)
ROE2.4%2023-09-21 → 2024-09-20StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-09-21 → 2023-09-20vStandaloneRate of return on equity (5-year summary)
ROE2.1%2021-09-21 → 2022-09-20vStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-09-21 → 2021-09-20dStandaloneRate of return on equity (5-year summary)
Shares issued7,729,000at 2025-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued7,729,000at 2024-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2023-09-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2022-09-20vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2021-09-20dStandaloneTotal number of issued shares (5-year summary)
Employees651at 2025-09-20StandaloneNumber of employees
Employees685at 2024-09-20StandaloneNumber of employees
Employees697at 2023-09-20vStandaloneNumber of employees
Employees710at 2022-09-20vStandaloneNumber of employees
Employees725at 2021-09-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 997
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember-79000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1010000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember931000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-0JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember931000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember1425000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember1585000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember257000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember1685000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember3141000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember8521000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember13605000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-1301000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember15314000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember4000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember14388000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-0JPY
Reversal of reserve for advanced depreciation of noncurrent assetsCurrentYearDuration_NonConsolidatedMember－JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-414000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1345000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember1000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember1000000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember932000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember6000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember15321000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember821000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember2103000000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember1399000000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember1292000000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember3000000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember2000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration_NonConsolidatedMember-26000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration_NonConsolidatedMember26000000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YearDuration_NonConsolidatedMember-25000000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYearDuration_NonConsolidatedMember-50000000JPY
Impairment loss ope cfPrior1YearDuration_NonConsolidatedMember1575000000JPY
Impairment loss ope cfCurrentYearDuration_NonConsolidatedMember27000000JPY
Subsidy income ope cfPrior1YearDuration_NonConsolidatedMember-9000000JPY
Subsidy income ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Gain on reversal of asset retirement obligations ope cfPrior1YearDuration_NonConsolidatedMember-119000000JPY
Gain on reversal of asset retirement obligations ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Gain on sales of non current assets ope cfPrior1YearDuration_NonConsolidatedMember-18000000JPY
Gain on sales of non current assets ope cfCurrentYearDuration_NonConsolidatedMember－JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-3000000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-9000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-09-20pass
balance sheet identitynon_consolidated 2025-09-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-09-20pass
statement vs summary · net assetsnon_consolidated 2024-09-20pass
statement vs summary · net assetsnon_consolidated 2025-09-20pass
statement vs summary · operating cash flownon_consolidated 2023-09-21/2024-09-20pass
statement vs summary · operating cash flownon_consolidated 2024-09-21/2025-09-20pass
statement vs summary · revenuenon_consolidated 2023-09-21/2024-09-20pass
statement vs summary · revenuenon_consolidated 2024-09-21/2025-09-20pass
statement vs summary · total assetsnon_consolidated 2024-09-20pass
statement vs summary · total assetsnon_consolidated 2025-09-20pass