Tokyo Tape
Sign in
← Plant

Annual report

7646.TEDINET S100UYQ5
Period2023-09-21 → 2024-09-20
Filed2024-12-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥98.6bn2023-09-21 → 2024-09-20StandaloneNet sales
Revenue¥97.5bn2022-09-21 → 2023-09-20StandaloneNet sales
Revenue¥95.3bn2021-09-21 → 2022-09-20dStandaloneNet sales (5-year summary)
Revenue¥96.2bn2020-09-21 → 2021-09-20dStandaloneNet sales (5-year summary)
Revenue¥96.1bn2019-09-21 → 2020-09-20dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2023-09-21 → 2024-09-20StandaloneOperating income
Operating income¥1.6bn2022-09-21 → 2023-09-20StandaloneOperating income
Ordinary income¥2.2bn2023-09-21 → 2024-09-20StandaloneOrdinary income
Ordinary income¥1.8bn2022-09-21 → 2023-09-20StandaloneOrdinary income
Ordinary income¥1.5bn2021-09-21 → 2022-09-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-09-21 → 2021-09-20dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-09-21 → 2020-09-20dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥821m2023-09-21 → 2024-09-20StandaloneIncome before income taxes
Profit before tax¥600m2022-09-21 → 2023-09-20StandaloneIncome before income taxes
Net income¥365m2023-09-21 → 2024-09-20StandaloneProfit loss
Net income¥183m2022-09-21 → 2023-09-20StandaloneProfit loss
Net income¥324m2021-09-21 → 2022-09-20dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-09-21 → 2021-09-20dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-09-21 → 2020-09-20dStandaloneNet income loss (5-year summary)
Total assets¥38.4bnat 2024-09-20StandaloneAssets
Total assets¥41.0bnat 2023-09-20StandaloneAssets
Total assets¥40.3bnat 2022-09-20dStandaloneTotal assets (5-year summary)
Total assets¥41.7bnat 2021-09-20dStandaloneTotal assets (5-year summary)
Total assets¥42.6bnat 2020-09-20dStandaloneTotal assets (5-year summary)
Total liabilities¥24.0bnat 2024-09-20StandaloneLiabilities
Total liabilities¥25.4bnat 2023-09-20StandaloneLiabilities
Net assets / equity¥14.4bnat 2024-09-20StandaloneNet assets
Net assets / equity¥15.7bnat 2023-09-20StandaloneNet assets
Net assets / equity¥15.8bnat 2022-09-20dStandaloneNet assets
Net assets / equity¥15.7bnat 2021-09-20dStandaloneNet assets (5-year summary)
Net assets / equity¥14.7bnat 2020-09-20dStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2024-09-20StandaloneCash and deposits
Cash and deposits¥6.4bnat 2023-09-20StandaloneCash and deposits
Cash & equivalents¥5.6bnat 2024-09-20StandaloneCash and cash equivalents
Cash & equivalents¥6.4bnat 2023-09-20StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2022-09-20dStandaloneCash and cash equivalents
Cash & equivalents¥7.8bnat 2021-09-20dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.7bnat 2020-09-20dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.5bn2023-09-21 → 2024-09-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.9bn2022-09-21 → 2023-09-20StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2021-09-21 → 2022-09-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥472m2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2019-09-21 → 2020-09-20dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥832m2023-09-21 → 2024-09-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-09-21 → 2023-09-20StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-09-21 → 2022-09-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥836m2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2019-09-21 → 2020-09-20dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2023-09-21 → 2024-09-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.6bn2022-09-21 → 2023-09-20StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.3bn2021-09-21 → 2022-09-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2020-09-21 → 2021-09-20dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥825m2019-09-21 → 2020-09-20dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.862023-09-21 → 2024-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.462022-09-21 → 2023-09-20StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.592021-09-21 → 2022-09-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.822020-09-21 → 2021-09-20dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.812019-09-21 → 2020-09-20dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-09-21 → 2024-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-09-21 → 2023-09-20StandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-09-21 → 2022-09-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-09-21 → 2021-09-20dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-09-21 → 2020-09-20dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,084.06at 2024-09-20StandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.89at 2023-09-20StandaloneNet assets per share (5-year summary)
Net assets per share¥1,981.75at 2022-09-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,949.54at 2021-09-20dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,828.92at 2020-09-20dStandaloneNet assets per share (5-year summary)
Equity ratio37.5%at 2024-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2023-09-20StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-09-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2021-09-20dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.5%at 2020-09-20dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2023-09-21 → 2024-09-20StandaloneRate of return on equity (5-year summary)
ROE1.2%2022-09-21 → 2023-09-20StandaloneRate of return on equity (5-year summary)
ROE2.1%2021-09-21 → 2022-09-20dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-09-21 → 2021-09-20dStandaloneRate of return on equity (5-year summary)
ROE7.4%2019-09-21 → 2020-09-20dStandaloneRate of return on equity (5-year summary)
Shares issued7,729,000at 2024-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2023-09-20StandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2022-09-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2021-09-20dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,090,000at 2020-09-20dStandaloneTotal number of issued shares (5-year summary)
Employees685at 2024-09-20StandaloneNumber of employees
Employees697at 2023-09-20StandaloneNumber of employees
Employees710at 2022-09-20dStandaloneNumber of employees
Employees725at 2021-09-20dStandaloneNumber of employees
Employees716at 2020-09-20dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 962
ItemContextValueUnit
LiabilitiesPrior1YearInstant_NonConsolidatedMember25374000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember23997000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1425000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1425000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1585000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1585000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1585000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1585000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember257000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember257000000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember1836000000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember1764000000JPY
General reservePrior1YearInstant_NonConsolidatedMember3141000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember3141000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember7592000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember7510000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12828000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember12674000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-164000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1301000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember15674000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember14383000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember－JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember4000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember－JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember4000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember15674000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember14388000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember41049000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember38385000000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember97130000000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember98174000000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember417000000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember411000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember97548000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember98585000000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember8232000000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember8621000000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember75877000000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember76063000000JPY
Total beginning and purchase of goodsPrior1YearDuration_NonConsolidatedMember84109000000JPY
Total beginning and purchase of goodsCurrentYearDuration_NonConsolidatedMember84685000000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember8621000000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember8878000000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember75488000000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember75806000000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember71000000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember68000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember75559000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember75874000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-09-20pass rounding
balance sheet identitynon_consolidated 2024-09-20pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-20pass
statement vs summary · net assetsnon_consolidated 2023-09-20pass
statement vs summary · net assetsnon_consolidated 2024-09-20pass
statement vs summary · operating cash flownon_consolidated 2022-09-21/2023-09-20pass
statement vs summary · operating cash flownon_consolidated 2023-09-21/2024-09-20pass
statement vs summary · revenuenon_consolidated 2022-09-21/2023-09-20pass
statement vs summary · revenuenon_consolidated 2023-09-21/2024-09-20pass
statement vs summary · total assetsnon_consolidated 2023-09-20pass
statement vs summary · total assetsnon_consolidated 2024-09-20pass