Quarterly report · Q3
7646.TEDINET S100U3N7
Period2023-09-21 → 2024-06-20
Filed2024-07-25
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥73.2bn | 2023-09-21 → 2024-06-20 | Standalone | Net sales |
| Revenue | ¥97.5bn | 2022-09-21 → 2023-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥71.6bn | 2022-09-21 → 2023-06-20 | Standalone | Net sales |
| Operating income | ¥1.7bn | 2023-09-21 → 2024-06-20 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2022-09-21 → 2023-06-20 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-09-21 → 2024-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-09-21 → 2023-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-09-21 → 2023-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-09-21 → 2024-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-09-21 → 2023-06-20 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-09-21 → 2024-06-20 | Standalone | Profit loss |
| Net income | ¥183m | 2022-09-21 → 2023-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2022-09-21 → 2023-06-20 | Standalone | Profit loss |
| Total assets | ¥39.8bn | at 2024-06-20 | Standalone | Assets |
| Total assets | ¥41.0bn | at 2023-09-20 | Standalone | Assets |
| Total assets | ¥41.5bn | at 2023-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.2bn | at 2024-06-20 | Standalone | Liabilities |
| Total liabilities | ¥25.4bn | at 2023-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥15.6bn | at 2024-06-20 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2023-09-20 | Standalone | Net assets |
| Net assets / equity | ¥16.7bn | at 2023-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2024-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-09-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥169.86 | 2023-09-21 → 2024-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.76 | 2024-03-21 → 2024-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.46 | 2022-09-21 → 2023-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.64 | 2022-09-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.84 | 2023-03-21 → 2023-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-09-21 → 2024-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-09-21 → 2023-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 39.2% | at 2024-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2023-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,729,000 | at 2024-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2023-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 825000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3372000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4684000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12272000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13481000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5760000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 573000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 548000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3100000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3134000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3428000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1250000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13102000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10693000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25374000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24175000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1585000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1585000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12828000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13571000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -164000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1000000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15674000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15582000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15674000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 15589000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 41049000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39765000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 71605000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 73238000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 55451000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 56300000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 16154000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 16937000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 14956000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 15205000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1198000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1732000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 106000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 110000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Support money income2 noii | Prior1YTDDuration_NonConsolidatedMember | 82000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |