Quarterly report · Q2
7646.TEDINET S100TBRF
Period2023-09-21 → 2024-03-20
Filed2024-04-26
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.0bn | 2023-09-21 → 2024-03-20 | Standalone | Net sales |
| Revenue | ¥97.5bn | 2022-09-21 → 2023-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥47.0bn | 2022-09-21 → 2023-03-20 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2023-09-21 → 2024-03-20 | Standalone | Operating income |
| Operating income | ¥628m | 2022-09-21 → 2023-03-20 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-09-21 → 2024-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-09-21 → 2023-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥789m | 2022-09-21 → 2023-03-20 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-09-21 → 2024-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Income before income taxes |
| Net income | ¥911m | 2023-09-21 → 2024-03-20 | Standalone | Profit loss |
| Net income | ¥183m | 2022-09-21 → 2023-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥858m | 2022-09-21 → 2023-03-20 | Standalone | Profit loss |
| Total assets | ¥39.4bn | at 2024-03-20 | Standalone | Assets |
| Total assets | ¥41.0bn | at 2023-09-20 | Standalone | Assets |
| Total assets | ¥40.1bn | at 2023-03-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2024-03-20 | Standalone | Liabilities |
| Total liabilities | ¥25.4bn | at 2023-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥15.8bn | at 2024-03-20 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2023-09-20 | Standalone | Net assets |
| Net assets / equity | ¥16.4bn | at 2023-03-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-09-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2024-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2023-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-09-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥357m | 2023-09-21 → 2024-03-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥936m | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥476m | 2023-09-21 → 2024-03-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2023-09-21 → 2024-03-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.73 | 2023-09-21 → 2024-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.54 | 2023-12-21 → 2024-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.46 | 2022-09-21 → 2023-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.78 | 2022-09-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.36 | 2022-12-21 → 2023-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-09-21 → 2024-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-09-21 → 2023-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-21 → 2023-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.2% | at 2024-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2023-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,729,000 | at 2024-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2023-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5044000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2200000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2288000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 8621000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 8834000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 650000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 516000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 17856000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 16683000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 7749000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 7538000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 7254000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 7254000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3532000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3295000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18536000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 18088000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1472000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1505000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3183000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3073000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 23192000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 22667000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 41049000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 39351000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6876000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 6215000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 641000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 624000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 480000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 480000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 320000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 386000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 581000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 568000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3372000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4516000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12272000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12791000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5760000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 573000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 559000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3100000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3123000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 3428000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1310000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13102000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10753000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25374000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |