Annual report
7646.TEDINET S100SHF0
Period2022-09-21 → 2023-09-20
Filed2023-12-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥97.5bn | 2022-09-21 → 2023-09-20 | Standalone | Net sales |
| Revenue | ¥95.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥96.2bn | 2020-09-21 → 2021-09-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥96.1bn | 2019-09-21 → 2020-09-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥92.1bn | 2018-09-21 → 2019-09-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2022-09-21 → 2023-09-20 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2021-09-21 → 2022-09-20 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2022-09-21 → 2023-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-09-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-09-21 → 2021-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2019-09-21 → 2020-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30m | 2018-09-21 → 2019-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥600m | 2022-09-21 → 2023-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥800m | 2021-09-21 → 2022-09-20 | Standalone | Income before income taxes |
| Net income | ¥183m | 2022-09-21 → 2023-09-20 | Standalone | Profit loss |
| Net income | ¥324m | 2021-09-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-09-21 → 2021-09-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2019-09-21 → 2020-09-20d | Standalone | Net income loss (5-year summary) |
| Net income | −¥3.9bn | 2018-09-21 → 2019-09-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥41.0bn | at 2023-09-20 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥41.7bn | at 2021-09-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.6bn | at 2020-09-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.5bn | at 2019-09-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2023-09-20 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥15.7bn | at 2023-09-20 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-09-20d | Standalone | Net assets |
| Net assets / equity | ¥14.7bn | at 2020-09-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.6bn | at 2019-09-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2023-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2021-09-20d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2020-09-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2019-09-20d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.9bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥472m | 2020-09-21 → 2021-09-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2019-09-21 → 2020-09-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2018-09-21 → 2019-09-20d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥836m | 2020-09-21 → 2021-09-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2019-09-21 → 2020-09-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2018-09-21 → 2019-09-20d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2022-09-21 → 2023-09-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2020-09-21 → 2021-09-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥825m | 2019-09-21 → 2020-09-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.1bn | 2018-09-21 → 2019-09-20d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥23.46 | 2022-09-21 → 2023-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-09-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.82 | 2020-09-21 → 2021-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.81 | 2019-09-21 → 2020-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-482.69 | 2018-09-21 → 2019-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2022-09-21 → 2023-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-21 → 2022-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-09-21 → 2021-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2019-09-21 → 2020-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-09-21 → 2019-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,027.89 | at 2023-09-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,981.75 | at 2022-09-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,949.54 | at 2021-09-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,828.92 | at 2020-09-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,687.58 | at 2019-09-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 38.2% | at 2023-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2021-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2020-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2019-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.2% | 2022-09-21 → 2023-09-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2021-09-21 → 2022-09-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2020-09-21 → 2021-09-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2019-09-21 → 2020-09-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,090,000 | at 2023-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2021-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2020-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2019-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 697 | at 2023-09-20 | Standalone | Number of employees |
| Employees | 710 | at 2022-09-20 | Standalone | Number of employees |
| Employees | 725 | at 2021-09-20d | Standalone | Number of employees |
| Employees | 716 | at 2020-09-20d | Standalone | Number of employees |
| Employees | 733 | at 2019-09-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 925
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income received ope cf inv cf | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration_NonConsolidatedMember | -88000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration_NonConsolidatedMember | -69000000 | JPY |
| Proceeds from subsidy ope cf | Prior1YearDuration_NonConsolidatedMember | 260000000 | JPY |
| Proceeds from subsidy ope cf | CurrentYearDuration_NonConsolidatedMember | 121000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration_NonConsolidatedMember | -435000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration_NonConsolidatedMember | -616000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration_NonConsolidatedMember | 2319000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration_NonConsolidatedMember | 2927000000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration_NonConsolidatedMember | -350000000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration_NonConsolidatedMember | 600000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration_NonConsolidatedMember | -1731000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration_NonConsolidatedMember | -1001000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration_NonConsolidatedMember | -112000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration_NonConsolidatedMember | -217000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYearDuration_NonConsolidatedMember | -122000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YearDuration_NonConsolidatedMember | 21000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration_NonConsolidatedMember | 210000000 | JPY |
| Other net inv cf | Prior1YearDuration_NonConsolidatedMember | -5000000 | JPY |
| Other net inv cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration_NonConsolidatedMember | -1578000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration_NonConsolidatedMember | -1130000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration_NonConsolidatedMember | -1641000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration_NonConsolidatedMember | -826000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration_NonConsolidatedMember | -167000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration_NonConsolidatedMember | -174000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration_NonConsolidatedMember | -164000000 | JPY |
| Other net fin cf | Prior1YearDuration_NonConsolidatedMember | -512000000 | JPY |
| Other net fin cf | CurrentYearDuration_NonConsolidatedMember | -447000000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration_NonConsolidatedMember | -2322000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration_NonConsolidatedMember | -1613000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration_NonConsolidatedMember | -1581000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration_NonConsolidatedMember | 183000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 7781000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 6200000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 6200000000 | JPY |
| Cash and cash equivalents | CurrentYearInstant_NonConsolidatedMember | 6383000000 | JPY |
| Write downs of inventories | Prior1YearDuration_NonConsolidatedMember | 321000000 | JPY |
| Write downs of inventories | CurrentYearDuration_NonConsolidatedMember | 386000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)北陸財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-12-19 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第42期(自 2022年9月21日 至 2023年9月20日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社PLANT | |
| Company name in english cover page | FilingDateInstant | PLANT Co.,Ltd. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |