Quarterly report · Q3
7646.TEDINET S100RG77
Period2022-09-21 → 2023-06-20
Filed2023-07-25
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.6bn | 2022-09-21 → 2023-06-20 | Standalone | Net sales |
| Revenue | ¥95.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥70.8bn | 2021-09-21 → 2022-06-20 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-09-21 → 2023-06-20 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-09-21 → 2022-06-20 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2022-09-21 → 2023-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-09-21 → 2022-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-09-21 → 2022-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-09-21 → 2023-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-09-21 → 2022-06-20 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2022-09-21 → 2023-06-20 | Standalone | Profit loss |
| Net income | ¥324m | 2021-09-21 → 2022-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2021-09-21 → 2022-06-20 | Standalone | Profit loss |
| Total assets | ¥41.5bn | at 2023-06-20 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥41.8bn | at 2022-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2023-06-20 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥16.7bn | at 2023-06-20 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥16.5bn | at 2022-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-09-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥162.64 | 2022-09-21 → 2023-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.84 | 2023-03-21 → 2023-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-09-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.77 | 2021-09-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.59 | 2022-03-21 → 2022-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-21 → 2023-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-21 → 2022-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-09-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.3% | at 2023-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,090,000 | at 2023-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 701000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2685000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2751000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11225000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11454000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6683000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6240000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1757000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 527000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3314000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3088000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1497000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 3474000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13253000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13330000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 24478000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24785000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1585000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1585000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12820000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13921000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -164000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15830000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16767000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -17000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -17000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15813000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16749000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 40292000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 41535000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 70828000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 71605000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 55219000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 55451000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 15608000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 16154000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 14462000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 14956000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1146000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1198000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 106000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 106000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Support money income2 noii | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |