Quarterly report · Q2
7646.TEDINET S100QN35
Period2022-09-21 → 2023-03-20
Filed2023-04-25
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.0bn | 2022-09-21 → 2023-03-20 | Standalone | Net sales |
| Revenue | ¥95.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2021-09-21 → 2022-03-20 | Standalone | Net sales |
| Operating income | ¥628m | 2022-09-21 → 2023-03-20 | Standalone | Operating income |
| Operating income | ¥674m | 2021-09-21 → 2022-03-20 | Standalone | Operating income |
| Ordinary income | ¥789m | 2022-09-21 → 2023-03-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-09-21 → 2022-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥735m | 2021-09-21 → 2022-03-20 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Income before income taxes |
| Profit before tax | ¥891m | 2021-09-21 → 2022-03-20 | Standalone | Income before income taxes |
| Net income | ¥858m | 2022-09-21 → 2023-03-20 | Standalone | Profit loss |
| Net income | ¥324m | 2021-09-21 → 2022-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥603m | 2021-09-21 → 2022-03-20 | Standalone | Profit loss |
| Total assets | ¥40.1bn | at 2023-03-20 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥41.2bn | at 2022-03-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2023-03-20 | Standalone | Liabilities |
| Total liabilities | ¥24.5bn | at 2022-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥16.4bn | at 2023-03-20 | Standalone | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-03-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-09-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-03-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2021-09-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥936m | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥707m | 2021-09-21 → 2022-03-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-09-21 → 2022-03-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2022-09-21 → 2023-03-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2021-09-21 → 2022-09-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥817m | 2021-09-21 → 2022-03-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.78 | 2022-09-21 → 2023-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.36 | 2022-12-21 → 2023-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-09-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.22 | 2021-09-21 → 2022-03-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.24 | 2021-12-21 → 2022-03-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2022-09-21 → 2023-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-09-21 → 2022-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-09-21 → 2022-03-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 40.9% | at 2023-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-03-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,090,000 | at 2023-03-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2022-03-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Gain on revision of retirement migration plan ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on revision of retirement migration plan ei | CurrentYTDDuration_NonConsolidatedMember | 177000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 155000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 336000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 891000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1126000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 245000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 138000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 42000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 129000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 288000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 267000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 603000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 858000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 891000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1126000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 728000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 757000000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | -34000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -46000000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 63000000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -1221000000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration_NonConsolidatedMember | -155000000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration_NonConsolidatedMember | -121000000 | JPY |
| Gain on revision of retirement migration plan ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on revision of retirement migration plan ope cf | CurrentYTDDuration_NonConsolidatedMember | -177000000 | JPY |
| Gain on reversal of asset retirement obligations ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of asset retirement obligations ope cf | CurrentYTDDuration_NonConsolidatedMember | -37000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration_NonConsolidatedMember | -1000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration_NonConsolidatedMember | 48000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | 40000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -1179000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration_NonConsolidatedMember | -474000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -179000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration_NonConsolidatedMember | -265000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -481000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration_NonConsolidatedMember | 78000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Other net ope cf | Prior1YTDDuration_NonConsolidatedMember | 62000000 | JPY |
| Other net ope cf | CurrentYTDDuration_NonConsolidatedMember | 883000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration_NonConsolidatedMember | 983000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration_NonConsolidatedMember | -610000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration_NonConsolidatedMember | -47000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |