Quarterly report · Q3
7646.TEDINET S100ORP7
Period2021-09-21 → 2022-06-20
Filed2022-07-26
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.8bn | 2021-09-21 → 2022-06-20 | Standalone | Net sales |
| Revenue | ¥96.2bn | 2020-09-21 → 2021-09-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥71.2bn | 2020-09-21 → 2021-06-20 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2021-09-21 → 2022-06-20 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2020-09-21 → 2021-06-20 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2021-09-21 → 2022-06-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-09-21 → 2021-09-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-09-21 → 2021-06-20 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2021-09-21 → 2022-06-20 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-09-21 → 2021-06-20 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2021-09-21 → 2022-06-20 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-09-21 → 2021-09-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥912m | 2020-09-21 → 2021-06-20 | Standalone | Profit loss |
| Total assets | ¥41.8bn | at 2022-06-20 | Standalone | Assets |
| Total assets | ¥41.7bn | at 2021-09-20 | Standalone | Assets |
| Total assets | ¥42.2bn | at 2021-06-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2022-06-20 | Standalone | Liabilities |
| Total liabilities | ¥26.0bn | at 2021-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥16.5bn | at 2022-06-20 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-09-20 | Standalone | Net assets |
| Net assets / equity | ¥15.4bn | at 2021-06-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-06-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2021-09-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥125.77 | 2021-09-21 → 2022-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.59 | 2022-03-21 → 2022-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.82 | 2020-09-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.53 | 2020-09-21 → 2021-06-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.97 | 2021-03-21 → 2021-06-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-09-21 → 2022-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-09-21 → 2021-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-09-21 → 2021-06-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 39.4% | at 2022-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2021-06-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,090,000 | at 2022-06-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,090,000 | at 2021-06-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 289000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 317000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 425000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 621000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2447000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2444000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10856000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10932000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 8274000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7769000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1653000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1732000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3263000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3301000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2000000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1620000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15192000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14423000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 26048000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25356000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1425000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1585000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1585000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12663000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13502000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15674000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16512000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -12000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -19000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -12000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -19000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15662000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16493000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 41710000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 41849000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 71230000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 70828000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 56054000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 55219000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 15175000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 15608000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 13967000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 14462000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1208000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1146000000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 100000000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 106000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |