Quarterly report · Q3
7640.TEDINET S100RUGS
Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥472m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥109m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | −¥520m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥187m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥96m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥556m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥71m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥577m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥273m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥44m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥577m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥45m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥17.7bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-47.79 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.57 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.58 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.61 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.97 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.6 | 2021-11-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.1% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-07-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-07-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | ¥40m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥259m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥259m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥5m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥85m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥85m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥5m |
| jpcrp040300-q3r_E03336-000Restaurant Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥136m |
| jpcrp040300-q3r_E03336-000Restaurant Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥161m |
| jpcrp040300-q3r_E03336-000Restaurant Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥6m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥173m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥146m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥27m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥6m |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥14.0bn |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥13.9bn |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥55m |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥524m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-07-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-07-31 | −¥513m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | ¥42m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥79m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥79m |
| jpcrp040300-q3r_E03336-000Game Trading Card Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥89m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥89m |
| jpcrp040300-q3r_E03336-000Home Visit Nursing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥11m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥155m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥140m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥15m |
| jpcrp040300-q3r_E03336-000Sports Related Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥7m |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥15.8bn |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥15.8bn |
| jpcrp040300-q3r_E03336-000TSUTAYA Bookstore Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥67m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -270027000 | JPY |
| Shareholders equity | Prior1YearInstant | 3379305000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2603309000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -15223000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 436000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15223000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 436000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 8249000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8249000 | JPY |
| Non controlling interests | Prior1YearInstant | 29620000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 29623000 | JPY |
| Net assets | Prior1YearInstant | 3401951000 | JPY |
| Net assets | CurrentQuarterInstant | 2641619000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18178038000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17199616000 | JPY |
| Net sales | Prior1YTDDuration | 16124664000 | JPY |
| Net sales | CurrentYTDDuration | 14597521000 | JPY |
| Cost of sales | Prior1YTDDuration | 11044800000 | JPY |
| Cost of sales | CurrentYTDDuration | 10021364000 | JPY |
| Gross profit | Prior1YTDDuration | 5079863000 | JPY |
| Gross profit | CurrentYTDDuration | 4576156000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4970643000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5048652000 | JPY |
| Operating income | Prior1YTDDuration | 109220000 | JPY |
| Operating income | CurrentYTDDuration | -472495000 | JPY |
| Interest income noi | Prior1YTDDuration | 8504000 | JPY |
| Interest income noi | CurrentYTDDuration | 7186000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 17982000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 4302000 | JPY |
| Other noi | Prior1YTDDuration | 36695000 | JPY |
| Other noi | CurrentYTDDuration | 24908000 | JPY |
| Non operating income | Prior1YTDDuration | 63183000 | JPY |
| Non operating income | CurrentYTDDuration | 36397000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 71101000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 83549000 | JPY |
| Other noe | Prior1YTDDuration | 5799000 | JPY |
| Other noe | CurrentYTDDuration | － | JPY |
| Non operating expenses | Prior1YTDDuration | 76901000 | JPY |
| Non operating expenses | CurrentYTDDuration | 83549000 | JPY |
| Ordinary income | Prior1YTDDuration | 95501000 | JPY |
| Ordinary income | CurrentYTDDuration | -519647000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3458000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 3458000 | JPY |
| Impairment loss el | Prior1YTDDuration | 24946000 | JPY |
| Impairment loss el | CurrentYTDDuration | 5860000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 33588000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 24946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |