Quarterly report · Q1
7640.TEDINET S100QE8R
Period2022-11-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥39m | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥154m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | −¥187m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥20m | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥137m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥273m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥127m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥129m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.96 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.58 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.87 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.96 | 2022-11-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.86 | 2021-11-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.7% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-11-01 → 2023-01-31 | ¥78m |
| Otherother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥78m |
| Otherother segments | segment profit | 2022-11-01 → 2023-01-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | ¥15m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥24m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥24m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥6m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥46m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥45m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥2m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥6m |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥5.3bn |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥5.3bn |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥8m |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | segment profit | 2022-11-01 → 2023-01-31 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | ¥25m |
| Otherother segments | revenue | 2021-11-01 → 2022-01-31 | ¥28m |
| Otherother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥28m |
| Otherother segments | segment profit | 2021-11-01 → 2022-01-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | ¥14m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥29m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥29m |
| jpcrp040300-q1r_E03336-000Home Visit Nursing Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥49m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥47m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥2m |
| jpcrp040300-q1r_E03336-000Sports Related Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥5.9bn |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥5.9bn |
| jpcrp040300-q1r_E03336-000TSUTAYA Bookstore Businessreportable segment | segment profit | 2021-11-01 → 2022-01-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | ¥140m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant | -18733000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15223000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -18733000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 8249000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 8249000 | JPY |
| Non controlling interests | Prior1YearInstant | 29620000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 30324000 | JPY |
| Net assets | Prior1YearInstant | 3401951000 | JPY |
| Net assets | CurrentQuarterInstant | 3311532000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18178038000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18509901000 | JPY |
| Net sales | Prior1YTDDuration | 6019717000 | JPY |
| Net sales | CurrentYTDDuration | 5396820000 | JPY |
| Cost of sales | Prior1YTDDuration | 4157887000 | JPY |
| Cost of sales | CurrentYTDDuration | 3689304000 | JPY |
| Gross profit | Prior1YTDDuration | 1861829000 | JPY |
| Gross profit | CurrentYTDDuration | 1707516000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1707875000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1668306000 | JPY |
| Operating income | Prior1YTDDuration | 153954000 | JPY |
| Operating income | CurrentYTDDuration | 39209000 | JPY |
| Interest income noi | Prior1YTDDuration | 2903000 | JPY |
| Interest income noi | CurrentYTDDuration | 2468000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 3511000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 2937000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 5028000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 8590000 | JPY |
| Other noi | CurrentYTDDuration | 5174000 | JPY |
| Non operating income | Prior1YTDDuration | 20034000 | JPY |
| Non operating income | CurrentYTDDuration | 10580000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24272000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 27800000 | JPY |
| Non operating expenses | Prior1YTDDuration | 24272000 | JPY |
| Non operating expenses | CurrentYTDDuration | 27800000 | JPY |
| Ordinary income | Prior1YTDDuration | 149715000 | JPY |
| Ordinary income | CurrentYTDDuration | 21989000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3458000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3458000 | JPY |
| Impairment loss el | Prior1YTDDuration | 12687000 | JPY |
| Impairment loss el | CurrentYTDDuration | 5860000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 12687000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5860000 | JPY |
| Income before income taxes | Prior1YTDDuration | 137027000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19588000 | JPY |
| Income taxes current | Prior1YTDDuration | 8268000 | JPY |
| Income taxes current | CurrentYTDDuration | 7245000 | JPY |
| Income taxes | Prior1YTDDuration | 8268000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |