Quarterly report · Q3
7638.TEDINET S100SV9K
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥892m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥935m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥22.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.96 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.56 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥324m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥324m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥23m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥319m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥33m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥378m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥642,000 |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥34m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥309m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥265m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03333-000Beauty Salon Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥112m |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥784,000 |
| jpcrp040300-q3r_E03333-000Jewelry Art Business And Auctionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 427669000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 268256000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1351639000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1474534000 | JPY |
| Other ioa | Prior1YearInstant | 329374000 | JPY |
| Other ioa | CurrentQuarterInstant | 54553000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -292965000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -24647000 | JPY |
| Investments and other assets | Prior1YearInstant | 2289390000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1809547000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9289753000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10097921000 | JPY |
| Assets | Prior1YearInstant | 22394283000 | JPY |
| Assets | CurrentQuarterInstant | 22115025000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 274161000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 443612000 | JPY |
| Short term loans payable | Prior1YearInstant | 3536000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4364332000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 755696000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1118778000 | JPY |
| Lease obligations cl | Prior1YearInstant | 86188000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 92781000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 985411000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 929177000 | JPY |
| Income taxes payable | Prior1YearInstant | 787201000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 283676000 | JPY |
| Contract liabilities | Prior1YearInstant | 1826230000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1973797000 | JPY |
| Other cl | Prior1YearInstant | 643623000 | JPY |
| Other cl | CurrentQuarterInstant | 241450000 | JPY |
| Current liabilities | Prior1YearInstant | 8894513000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9447607000 | JPY |
| Long term loans payable | Prior1YearInstant | 2248301000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2222982000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 128041000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 94492000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 247318000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 242782000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 660197000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 616025000 | JPY |
| Other ncl | Prior1YearInstant | 817810000 | JPY |
| Other ncl | CurrentQuarterInstant | 718320000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4101670000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3894602000 | JPY |
| Liabilities | Prior1YearInstant | 12996183000 | JPY |
| Liabilities | CurrentQuarterInstant | 13342210000 | JPY |
| Capital stock | Prior1YearInstant | 2617252000 | JPY |
| Capital stock | CurrentQuarterInstant | 2617252000 | JPY |
| Capital surplus | Prior1YearInstant | 2474276000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2474276000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |