Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥75.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥73.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥71.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥56.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥56.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥830m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥986m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥384m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥966m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥517m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥718m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥323m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥517m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥718m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥38.5bnat 2025-03-31Cons.Assets
Total assets¥38.8bnat 2024-03-31Cons.Assets
Total assets¥39.1bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥37.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥30.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥27.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.9bnat 2023-03-31vCons.Net assets
Net assets / equity¥10.4bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥10.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥4.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥6.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥633m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥223m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥94m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥96.412024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.852022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,169.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,126.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,024.11at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees623at 2025-03-31Cons.Number of employees
Employees623at 2024-03-31Cons.Number of employees
Employees601at 2023-03-31vCons.Number of employees
Employees524at 2022-03-31vCons.Number of employees
Employees530at 2021-03-31dCons.Number of employees
Revenue¥66.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥64.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥62.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥55.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥55.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥820m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥947m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥370m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥673m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥909m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥566m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥223m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥309m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.0bnat 2025-03-31StandaloneAssets
Total assets¥37.2bnat 2024-03-31StandaloneAssets
Total assets¥37.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥34.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥30.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥25.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥11.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥125.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.62023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.652022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,190.77at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,121.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,982.61at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees504at 2025-03-31StandaloneNumber of employees
Employees510at 2024-03-31StandaloneNumber of employees
Employees521at 2023-03-31vStandaloneNumber of employees
Employees505at 2022-03-31vStandaloneNumber of employees
Employees511at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2024-04-01 → 2025-03-31¥3m
Direct Demandreportable segmentdepreciation2024-04-01 → 2025-03-31¥23m
Direct Demandreportable segmentemployeesat 2025-03-3154 pure
Direct Demandreportable segmentrevenue2024-04-01 → 2025-03-31¥5.6bn
Direct Demandreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.6bn
Direct Demandreportable segmentsegment assetsat 2025-03-31¥2.5bn
Direct Demandreportable segmentsegment profit2024-04-01 → 2025-03-31−¥75m
Routereportable segmentcapex2024-04-01 → 2025-03-31¥63m
Routereportable segmentdepreciation2024-04-01 → 2025-03-31¥222m
Routereportable segmentemployeesat 2025-03-31411 pure
Routereportable segmentrevenue2024-04-01 → 2025-03-31¥70.1bn
Routereportable segmentrevenue external2024-04-01 → 2025-03-31¥70.1bn
Routereportable segmentsegment assetsat 2025-03-31¥28.9bn
Routereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥66m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥245m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥75.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥75.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥31.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.3bn
Direct Demandreportable segmentcapex2023-04-01 → 2024-03-31¥10m
Direct Demandreportable segmentdepreciation2023-04-01 → 2024-03-31¥17m
Direct Demandreportable segmentrevenue2023-04-01 → 2024-03-31¥5.9bn
Direct Demandreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.9bn
Direct Demandreportable segmentsegment assetsat 2024-03-31¥3.0bn
Direct Demandreportable segmentsegment profit2023-04-01 → 2024-03-31−¥75m
Routereportable segmentcapex2023-04-01 → 2024-03-31¥58m
Routereportable segmentdepreciation2023-04-01 → 2024-03-31¥200m
Routereportable segmentrevenue2023-04-01 → 2024-03-31¥67.8bn
Routereportable segmentrevenue external2023-04-01 → 2024-03-31¥67.8bn
Routereportable segmentsegment assetsat 2024-03-31¥30.3bn
Routereportable segmentsegment profit2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥69m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥217m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥33.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Direct Demandreportable segmentemployeesat 2025-03-3154 pure
Routereportable segmentemployeesat 2025-03-31317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,654
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember72000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember82000000JPY
LandPrior1YearInstant_NonConsolidatedMember2592000000JPY
LandCurrentYearInstant_NonConsolidatedMember2592000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember-JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember5000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4937000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4809000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember163000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember100000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember109000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember109000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember273000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember210000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember894000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember843000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember3436000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3436000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember45000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember30000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember223000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember253000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember668000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember680000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember5268000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember5243000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember10479000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember10264000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember37153000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember37045000000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember791000000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember422000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember11730000000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember12642000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5716000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember5756000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember882000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember802000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember182000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember23000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember541000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember485000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember345000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember416000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember60000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember62000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember361000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember379000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember38000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember39000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass