Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TWHF. Amended by S100U2LC (2024-07-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥73.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥71.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥56.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥56.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥58.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥928m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥384m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥718m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥227m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥323m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥415m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥718m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥600m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥38.8bnat 2024-03-31Cons.Assets
Total assets¥39.1bnat 2023-03-31Cons.Assets
Total assets¥37.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥30.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥32.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥27.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥28.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥633m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥223m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.852022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,126.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,024.11at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,886.51at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees623at 2024-03-31Cons.Number of employees
Employees601at 2023-03-31Cons.Number of employees
Employees524at 2022-03-31dCons.Number of employees
Employees530at 2021-03-31dCons.Number of employees
Employees518at 2020-03-31dCons.Number of employees
Revenue¥64.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥62.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥55.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥58.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥812m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥947m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥370m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥659m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥926m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥909m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥566m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥223m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥686m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2024-03-31StandaloneAssets
Total assets¥37.0bnat 2023-03-31StandaloneAssets
Total assets¥34.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥26.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥169.62023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.652022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,121.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,982.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,864.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees510at 2024-03-31StandaloneNumber of employees
Employees521at 2023-03-31StandaloneNumber of employees
Employees505at 2022-03-31dStandaloneNumber of employees
Employees511at 2021-03-31dStandaloneNumber of employees
Employees498at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2023-04-01 → 2024-03-31¥10m
Direct Demandreportable segmentdepreciation2023-04-01 → 2024-03-31¥17m
Direct Demandreportable segmentemployeesat 2024-03-3161 pure
Direct Demandreportable segmentrevenue2023-04-01 → 2024-03-31¥6.4bn
Direct Demandreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.4bn
Direct Demandreportable segmentsegment assetsat 2024-03-31¥3.0bn
Direct Demandreportable segmentsegment profit2023-04-01 → 2024-03-31¥35m
Routereportable segmentcapex2023-04-01 → 2024-03-31¥58m
Routereportable segmentdepreciation2023-04-01 → 2024-03-31¥200m
Routereportable segmentemployeesat 2024-03-31401 pure
Routereportable segmentrevenue2023-04-01 → 2024-03-31¥67.4bn
Routereportable segmentrevenue external2023-04-01 → 2024-03-31¥67.4bn
Routereportable segmentsegment assetsat 2024-03-31¥30.3bn
Routereportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥69m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥217m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥33.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Direct Demandreportable segmentcapex2022-04-01 → 2023-03-31¥12m
Direct Demandreportable segmentdepreciation2022-04-01 → 2023-03-31¥43m
Direct Demandreportable segmentrevenue2022-04-01 → 2023-03-31¥6.1bn
Direct Demandreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.1bn
Direct Demandreportable segmentsegment assetsat 2023-03-31¥3.3bn
Direct Demandreportable segmentsegment profit2022-04-01 → 2023-03-31¥19m
Routereportable segmentcapex2022-04-01 → 2023-03-31¥92m
Routereportable segmentdepreciation2022-04-01 → 2023-03-31¥162m
Routereportable segmentrevenue2022-04-01 → 2023-03-31¥65.3bn
Routereportable segmentrevenue external2022-04-01 → 2023-03-31¥65.3bn
Routereportable segmentsegment assetsat 2023-03-31¥26.9bn
Routereportable segmentsegment profit2022-04-01 → 2023-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥104m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥205m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥71.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥71.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥30.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Direct Demandreportable segmentemployeesat 2024-03-3161 pure
Routereportable segmentemployeesat 2024-03-31320 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfPrior1YearDuration49000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-20000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration1000000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration7000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration1000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration2000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration21000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration6000000JPY
Interest and dividends income ope cfPrior1YearDuration-16000000JPY
Interest and dividends income ope cfCurrentYearDuration-17000000JPY
Interest expenses ope cfPrior1YearDuration31000000JPY
Interest expenses ope cfCurrentYearDuration29000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-1000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-22000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration0JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration8000000JPY
Impairment loss ope cfPrior1YearDuration6000000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Loss on store closings ope cfPrior1YearDuration52000000JPY
Loss on store closings ope cfCurrentYearDuration-JPY
Gain on negative goodwill ope cfPrior1YearDuration-35000000JPY
Gain on negative goodwill ope cfCurrentYearDuration-JPY
Decrease increase in accounts receivable trade and contract assets ope cfPrior1YearDuration-1973000000JPY
Decrease increase in accounts receivable trade and contract assets ope cfCurrentYearDuration-71000000JPY
Donation for disaster relief ope cfPrior1YearDuration-JPY
Donation for disaster relief ope cfCurrentYearDuration5000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-238000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-71000000JPY
Loss gain on extinguishment of tie in shares ope cfPrior1YearDuration-JPY
Loss gain on extinguishment of tie in shares ope cfCurrentYearDuration-3000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration92000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-11000000JPY
Decrease increase in other assets ope cfPrior1YearDuration-50000000JPY
Decrease increase in other assets ope cfCurrentYearDuration3000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration2136000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-458000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration36000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration176000000JPY
Subtotal ope cfPrior1YearDuration1627000000JPY
Subtotal ope cfCurrentYearDuration1198000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration16000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration17000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-31000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-29000000JPY
Income taxes paid ope cfPrior1YearDuration-198000000JPY
Income taxes paid ope cfCurrentYearDuration-548000000JPY
Payment for disaster relief ope cfPrior1YearDuration-JPY
Payment for disaster relief ope cfCurrentYearDuration-3000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1412000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration633000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass