Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TWHF. Amended by S100U2LC (2024-07-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥73.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥71.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥56.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥56.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥58.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥928m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥384m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥593m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥718m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥600m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥227m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥323m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥415m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥718m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥600m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥38.8bnat 2024-03-31Cons.Assets
Total assets¥39.1bnat 2023-03-31Cons.Assets
Total assets¥37.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥30.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥32.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥27.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥28.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥10.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥633m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥223m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥380m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥659m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥405m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥133.942023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.852022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,126.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,024.11at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,886.51at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees623at 2024-03-31Cons.Number of employees
Employees601at 2023-03-31Cons.Number of employees
Employees524at 2022-03-31dCons.Number of employees
Employees530at 2021-03-31dCons.Number of employees
Employees518at 2020-03-31dCons.Number of employees
Revenue¥64.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥62.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥55.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥58.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥812m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥947m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥370m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥569m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥659m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥926m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥909m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥566m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥223m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥309m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥686m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.2bnat 2024-03-31StandaloneAssets
Total assets¥37.0bnat 2023-03-31StandaloneAssets
Total assets¥34.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥31.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥26.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥169.62023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.652022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.582021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,121.23at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,982.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,864.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees510at 2024-03-31StandaloneNumber of employees
Employees521at 2023-03-31StandaloneNumber of employees
Employees505at 2022-03-31dStandaloneNumber of employees
Employees511at 2021-03-31dStandaloneNumber of employees
Employees498at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2023-04-01 → 2024-03-31¥10m
Direct Demandreportable segmentdepreciation2023-04-01 → 2024-03-31¥17m
Direct Demandreportable segmentemployeesat 2024-03-3161 pure
Direct Demandreportable segmentrevenue2023-04-01 → 2024-03-31¥6.4bn
Direct Demandreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.4bn
Direct Demandreportable segmentsegment assetsat 2024-03-31¥3.0bn
Direct Demandreportable segmentsegment profit2023-04-01 → 2024-03-31¥35m
Routereportable segmentcapex2023-04-01 → 2024-03-31¥58m
Routereportable segmentdepreciation2023-04-01 → 2024-03-31¥200m
Routereportable segmentemployeesat 2024-03-31401 pure
Routereportable segmentrevenue2023-04-01 → 2024-03-31¥67.4bn
Routereportable segmentrevenue external2023-04-01 → 2024-03-31¥67.4bn
Routereportable segmentsegment assetsat 2024-03-31¥30.3bn
Routereportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥69m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥217m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥73.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥33.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.5bn
Direct Demandreportable segmentcapex2022-04-01 → 2023-03-31¥12m
Direct Demandreportable segmentdepreciation2022-04-01 → 2023-03-31¥43m
Direct Demandreportable segmentrevenue2022-04-01 → 2023-03-31¥6.1bn
Direct Demandreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.1bn
Direct Demandreportable segmentsegment assetsat 2023-03-31¥3.3bn
Direct Demandreportable segmentsegment profit2022-04-01 → 2023-03-31¥19m
Routereportable segmentcapex2022-04-01 → 2023-03-31¥92m
Routereportable segmentdepreciation2022-04-01 → 2023-03-31¥162m
Routereportable segmentrevenue2022-04-01 → 2023-03-31¥65.3bn
Routereportable segmentrevenue external2022-04-01 → 2023-03-31¥65.3bn
Routereportable segmentsegment assetsat 2023-03-31¥26.9bn
Routereportable segmentsegment profit2022-04-01 → 2023-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥104m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥205m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥71.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥71.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥30.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Direct Demandreportable segmentemployeesat 2024-03-3161 pure
Routereportable segmentemployeesat 2024-03-31320 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,667
ItemContextValueUnit
Profit lossPrior1YearDuration600000000JPY
Profit lossCurrentYearDuration718000000JPY
Profit loss attributable to owners of parentPrior1YearDuration600000000JPY
Profit loss attributable to owners of parentCurrentYearDuration718000000JPY
Profit lossPrior1YearDuration600000000JPY
Profit lossCurrentYearDuration718000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration14000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration38000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration41000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration4000000JPY
Other comprehensive incomePrior1YearDuration56000000JPY
Other comprehensive incomeCurrentYearDuration42000000JPY
Comprehensive incomePrior1YearDuration656000000JPY
Comprehensive incomeCurrentYearDuration761000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration656000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration761000000JPY
Net assetsPrior2YearInstant_CapitalStockMember697000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember409000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember9217000000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-4000000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember10320000000JPY
Dividends from surplusPrior1YearDuration_CapitalStockMember-JPY
Dividends from surplusPrior1YearDuration_CapitalSurplusMember-JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-160000000JPY
Dividends from surplusPrior1YearDuration_TreasuryStockMember-JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-160000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalStockMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalSurplusMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember600000000JPY
Profit loss attributable to owners of parentPrior1YearDuration_TreasuryStockMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember600000000JPY
Purchase of treasury stockPrior1YearDuration_CapitalStockMember-JPY
Purchase of treasury stockPrior1YearDuration_CapitalSurplusMember-JPY
Purchase of treasury stockPrior1YearDuration_RetainedEarningsMember-JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_CapitalStockMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_CapitalSurplusMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_RetainedEarningsMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_TreasuryStockMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember439000000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember439000000JPY
Net assetsPrior1YearInstant_CapitalStockMember697000000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember409000000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember9656000000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-4000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass