Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥56.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥57.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥57.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥278m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥477m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥384m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥593m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥999m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥458m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥564m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥227m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥323m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥415m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥454m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥637m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥227m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥323m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥36.9bnat 2022-03-31Cons.Assets
Total assets¥30.9bnat 2021-03-31Cons.Assets
Total assets¥32.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥31.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥20.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥223m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥909m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥221m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥380m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥545m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥405m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥812m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.652018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,886.51at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,838.91at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,788.75at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees524at 2022-03-31Cons.Number of employees
Employees530at 2021-03-31Cons.Number of employees
Employees518at 2020-03-31dCons.Number of employees
Employees507at 2019-03-31dCons.Number of employees
Employees497at 2018-03-31dCons.Number of employees
Revenue¥55.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥55.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥53.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥266m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥455m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥370m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥659m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥593m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥444m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥540m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥223m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥309m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥686m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥528m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥583m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.4bnat 2022-03-31StandaloneAssets
Total assets¥30.5bnat 2021-03-31StandaloneAssets
Total assets¥31.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥20.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥41.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.452018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.772017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,864.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,766.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,704.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees505at 2022-03-31StandaloneNumber of employees
Employees511at 2021-03-31StandaloneNumber of employees
Employees498at 2020-03-31dStandaloneNumber of employees
Employees447at 2019-03-31dStandaloneNumber of employees
Employees417at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2021-04-01 → 2022-03-31¥264m
Direct Demandreportable segmentdepreciation2021-04-01 → 2022-03-31¥34m
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Direct Demandreportable segmentrevenue2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentsegment assetsat 2022-03-31¥3.4bn
Direct Demandreportable segmentsegment profit2021-04-01 → 2022-03-31¥19m
Routereportable segmentcapex2021-04-01 → 2022-03-31¥32m
Routereportable segmentdepreciation2021-04-01 → 2022-03-31¥118m
Routereportable segmentemployeesat 2022-03-31350 pure
Routereportable segmentrevenue2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentrevenue external2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentsegment assetsat 2022-03-31¥25.2bn
Routereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥297m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Direct Demandreportable segmentcapex2020-04-01 → 2021-03-31¥23m
Direct Demandreportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Direct Demandreportable segmentrevenue2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentsegment assetsat 2021-03-31¥2.9bn
Direct Demandreportable segmentsegment profit2020-04-01 → 2021-03-31¥48m
Routereportable segmentcapex2020-04-01 → 2021-03-31¥217m
Routereportable segmentdepreciation2020-04-01 → 2021-03-31¥115m
Routereportable segmentrevenue2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentrevenue external2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentsegment assetsat 2021-03-31¥22.5bn
Routereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥241m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥136m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥25.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.8bn
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Routereportable segmentemployeesat 2022-03-31331 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Income taxes payablePrior1YearInstant_NonConsolidatedMember261000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember203000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember144000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant_NonConsolidatedMember-JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember59000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember59000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember344000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember340000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember29000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember30000000JPY
Other clPrior1YearInstant_NonConsolidatedMember95000000JPY
Other clCurrentYearInstant_NonConsolidatedMember72000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember17570000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember18423000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1618000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember4548000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember416000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember428000000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember536000000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember558000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember31000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember83000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember122000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember134000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2725000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember5752000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember20295000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember24175000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember697000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember697000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember409000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember409000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember409000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember409000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember168000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember168000000JPY
Reserve for reduction entry of replaced propertyPrior1YearInstant_NonConsolidatedMember121000000JPY
Reserve for reduction entry of replaced propertyCurrentYearInstant_NonConsolidatedMember120000000JPY
General reservePrior1YearInstant_NonConsolidatedMember4390000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember4390000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember4335000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4386000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember9015000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember9065000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-4000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember10117000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember10167000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember95000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember50000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass