Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥56.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥57.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥57.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥278m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥477m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥384m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥593m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥999m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥458m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥564m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥227m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥323m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥415m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥454m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥637m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥227m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥323m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥36.9bnat 2022-03-31Cons.Assets
Total assets¥30.9bnat 2021-03-31Cons.Assets
Total assets¥32.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥31.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥20.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥223m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥909m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥221m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥380m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥545m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥405m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥812m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.652018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,886.51at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,838.91at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,788.75at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees524at 2022-03-31Cons.Number of employees
Employees530at 2021-03-31Cons.Number of employees
Employees518at 2020-03-31dCons.Number of employees
Employees507at 2019-03-31dCons.Number of employees
Employees497at 2018-03-31dCons.Number of employees
Revenue¥55.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥55.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥53.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥266m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥455m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥370m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥659m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥593m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥444m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥540m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥223m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥309m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥686m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥528m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥583m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.4bnat 2022-03-31StandaloneAssets
Total assets¥30.5bnat 2021-03-31StandaloneAssets
Total assets¥31.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥20.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥41.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.452018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.772017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,864.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,766.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,704.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees505at 2022-03-31StandaloneNumber of employees
Employees511at 2021-03-31StandaloneNumber of employees
Employees498at 2020-03-31dStandaloneNumber of employees
Employees447at 2019-03-31dStandaloneNumber of employees
Employees417at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2021-04-01 → 2022-03-31¥264m
Direct Demandreportable segmentdepreciation2021-04-01 → 2022-03-31¥34m
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Direct Demandreportable segmentrevenue2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentsegment assetsat 2022-03-31¥3.4bn
Direct Demandreportable segmentsegment profit2021-04-01 → 2022-03-31¥19m
Routereportable segmentcapex2021-04-01 → 2022-03-31¥32m
Routereportable segmentdepreciation2021-04-01 → 2022-03-31¥118m
Routereportable segmentemployeesat 2022-03-31350 pure
Routereportable segmentrevenue2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentrevenue external2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentsegment assetsat 2022-03-31¥25.2bn
Routereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥297m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Direct Demandreportable segmentcapex2020-04-01 → 2021-03-31¥23m
Direct Demandreportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Direct Demandreportable segmentrevenue2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentsegment assetsat 2021-03-31¥2.9bn
Direct Demandreportable segmentsegment profit2020-04-01 → 2021-03-31¥48m
Routereportable segmentcapex2020-04-01 → 2021-03-31¥217m
Routereportable segmentdepreciation2020-04-01 → 2021-03-31¥115m
Routereportable segmentrevenue2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentrevenue external2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentsegment assetsat 2021-03-31¥22.5bn
Routereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥241m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥136m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥25.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.8bn
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Routereportable segmentemployeesat 2022-03-31331 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Decrease increase in inventories ope cfCurrentYearDuration-7000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration33000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration46000000JPY
Decrease increase in other assets ope cfPrior1YearDuration46000000JPY
Decrease increase in other assets ope cfCurrentYearDuration1000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1764000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration826000000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-104000000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration-116000000JPY
Subtotal ope cfPrior1YearDuration1356000000JPY
Subtotal ope cfCurrentYearDuration477000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration20000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration15000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-7000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-7000000JPY
Income taxes paid ope cfPrior1YearDuration-191000000JPY
Income taxes paid ope cfCurrentYearDuration-261000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1179000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration223000000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-262000000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-487000000JPY
Purchase of investment securities inv cfPrior1YearDuration-8000000JPY
Purchase of investment securities inv cfCurrentYearDuration-4000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration142000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration97000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration0JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-2210000000JPY
Collection of loans receivable inv cfPrior1YearDuration2000000JPY
Collection of loans receivable inv cfCurrentYearDuration0JPY
Other net inv cfPrior1YearDuration-94000000JPY
Other net inv cfCurrentYearDuration-29000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-221000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2634000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration600000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration3700000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-453000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-495000000JPY
Cash dividends paid fin cfPrior1YearDuration-160000000JPY
Cash dividends paid fin cfCurrentYearDuration-160000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-14000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration3043000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration943000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration632000000JPY
Cash and cash equivalentsPrior2YearInstant2883000000JPY
Cash and cash equivalentsPrior1YearInstant3826000000JPY
Cash and cash equivalentsPrior1YearInstant3826000000JPY
Cash and cash equivalentsCurrentYearInstant4459000000JPY
Number of consolidated subsidiariesCurrentYearInstant2

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass