Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥56.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥57.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥57.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥278m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥477m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥384m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥593m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥660m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥999m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥458m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥564m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥227m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥323m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥415m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥454m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥637m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥227m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥323m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥36.9bnat 2022-03-31Cons.Assets
Total assets¥30.9bnat 2021-03-31Cons.Assets
Total assets¥32.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥31.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥31.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥26.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥20.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥223m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥909m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥221m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥380m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥545m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥405m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥812m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥601m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥42.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.392020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.652018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,931.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,927.6at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,886.51at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,838.91at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,788.75at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees524at 2022-03-31Cons.Number of employees
Employees530at 2021-03-31Cons.Number of employees
Employees518at 2020-03-31dCons.Number of employees
Employees507at 2019-03-31dCons.Number of employees
Employees497at 2018-03-31dCons.Number of employees
Revenue¥55.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥55.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥53.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥266m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥455m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥370m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥569m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥659m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥593m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥444m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥540m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥223m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥309m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥686m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥528m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥583m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥34.4bnat 2022-03-31StandaloneAssets
Total assets¥30.5bnat 2021-03-31StandaloneAssets
Total assets¥31.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥20.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥41.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.612020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.452018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.772017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,904.52at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,903.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,864.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,766.73at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,704.45at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,374,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,374,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees505at 2022-03-31StandaloneNumber of employees
Employees511at 2021-03-31StandaloneNumber of employees
Employees498at 2020-03-31dStandaloneNumber of employees
Employees447at 2019-03-31dStandaloneNumber of employees
Employees417at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Direct Demandreportable segmentcapex2021-04-01 → 2022-03-31¥264m
Direct Demandreportable segmentdepreciation2021-04-01 → 2022-03-31¥34m
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Direct Demandreportable segmentrevenue2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
Direct Demandreportable segmentsegment assetsat 2022-03-31¥3.4bn
Direct Demandreportable segmentsegment profit2021-04-01 → 2022-03-31¥19m
Routereportable segmentcapex2021-04-01 → 2022-03-31¥32m
Routereportable segmentdepreciation2021-04-01 → 2022-03-31¥118m
Routereportable segmentemployeesat 2022-03-31350 pure
Routereportable segmentrevenue2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentrevenue external2021-04-01 → 2022-03-31¥50.3bn
Routereportable segmentsegment assetsat 2022-03-31¥25.2bn
Routereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥297m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥152m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥28.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.6bn
Direct Demandreportable segmentcapex2020-04-01 → 2021-03-31¥23m
Direct Demandreportable segmentdepreciation2020-04-01 → 2021-03-31¥20m
Direct Demandreportable segmentrevenue2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Direct Demandreportable segmentsegment assetsat 2021-03-31¥2.9bn
Direct Demandreportable segmentsegment profit2020-04-01 → 2021-03-31¥48m
Routereportable segmentcapex2020-04-01 → 2021-03-31¥217m
Routereportable segmentdepreciation2020-04-01 → 2021-03-31¥115m
Routereportable segmentrevenue2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentrevenue external2020-04-01 → 2021-03-31¥50.3bn
Routereportable segmentsegment assetsat 2021-03-31¥22.5bn
Routereportable segmentsegment profit2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥241m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥136m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥25.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.8bn
Direct Demandreportable segmentemployeesat 2022-03-3147 pure
Routereportable segmentemployeesat 2022-03-31331 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Investment securitiesCurrentYearInstant828000000JPY
Deferred tax assetsPrior1YearInstant226000000JPY
Deferred tax assetsCurrentYearInstant340000000JPY
Other ioaPrior1YearInstant727000000JPY
Other ioaCurrentYearInstant894000000JPY
Investments and other assetsPrior1YearInstant1889000000JPY
Investments and other assetsCurrentYearInstant2063000000JPY
Noncurrent assetsPrior1YearInstant7356000000JPY
Noncurrent assetsCurrentYearInstant10376000000JPY
AssetsPrior1YearInstant30887000000JPY
AssetsCurrentYearInstant36918000000JPY
Notes and accounts payable tradePrior1YearInstant5709000000JPY
Notes and accounts payable tradeCurrentYearInstant7193000000JPY
Electronically recorded obligations operating clPrior1YearInstant9993000000JPY
Electronically recorded obligations operating clCurrentYearInstant10349000000JPY
Current portion of long term loans payablePrior1YearInstant475000000JPY
Current portion of long term loans payableCurrentYearInstant839000000JPY
Income taxes payablePrior1YearInstant265000000JPY
Income taxes payableCurrentYearInstant211000000JPY
Provision for bonusesPrior1YearInstant344000000JPY
Provision for bonusesCurrentYearInstant369000000JPY
Other clPrior1YearInstant975000000JPY
Other clCurrentYearInstant1102000000JPY
Current liabilitiesPrior1YearInstant17764000000JPY
Current liabilitiesCurrentYearInstant20066000000JPY
Long term loans payablePrior1YearInstant1618000000JPY
Long term loans payableCurrentYearInstant4908000000JPY
Net defined benefit liabilityPrior1YearInstant447000000JPY
Net defined benefit liabilityCurrentYearInstant468000000JPY
Provision for directors retirement benefitsPrior1YearInstant540000000JPY
Provision for directors retirement benefitsCurrentYearInstant590000000JPY
Asset retirement obligations nclPrior1YearInstant31000000JPY
Asset retirement obligations nclCurrentYearInstant83000000JPY
Other nclPrior1YearInstant143000000JPY
Other nclCurrentYearInstant435000000JPY
Noncurrent liabilitiesPrior1YearInstant2781000000JPY
Noncurrent liabilitiesCurrentYearInstant6487000000JPY
LiabilitiesPrior1YearInstant20545000000JPY
LiabilitiesCurrentYearInstant26553000000JPY
Capital stockPrior1YearInstant697000000JPY
Capital stockCurrentYearInstant697000000JPY
Capital surplusPrior1YearInstant409000000JPY
Capital surplusCurrentYearInstant409000000JPY
Retained earningsPrior1YearInstant9163000000JPY
Retained earningsCurrentYearInstant9217000000JPY
Treasury stockPrior1YearInstant-4000000JPY
Treasury stockCurrentYearInstant-4000000JPY
Shareholders equityPrior1YearInstant10266000000JPY
Shareholders equityCurrentYearInstant10320000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant96000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass