Annual report
7634.TEDINET S100RAKW
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥11.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥994m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥735m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥871m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥21.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥17.4bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.8bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥13.0bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥12.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥690m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥64m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥754m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥958m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥937m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥882m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥676m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥402.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.14 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.88 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.58 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,931.68 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,594.54 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,289.53 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,933.55 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,769.15 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 470 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 439 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 431 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 418 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 407 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥11.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥10.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥10.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥990m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥971m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥890m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥681m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥815m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥19.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥17.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.3bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥350.09 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥314.16 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥280.41 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.51 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.81 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,422.06 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,123.08 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,855.53 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,565.5 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,426.84 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,420,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 334 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 313 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 305 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 288 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 289 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 104
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥64m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥151m |
| Care Welfare Relatedreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥46m |
| Care Welfare Relatedreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥15m |
| Care Welfare Relatedreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥966m |
| Care Welfare Relatedreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥966m |
| Care Welfare Relatedreportable segment | segment assets | at 2023-03-31 | ¥354m |
| Care Welfare Relatedreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥15m |
| Home Medical Treatment Relatedreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥701m |
| Home Medical Treatment Relatedreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥723m |
| Home Medical Treatment Relatedreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥6.0bn |
| Home Medical Treatment Relatedreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥6.0bn |
| Home Medical Treatment Relatedreportable segment | segment assets | at 2023-03-31 | ¥2.3bn |
| Home Medical Treatment Relatedreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥837m |
| Medical Gas Equipment Installation Relatedreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥39m |
| Medical Gas Equipment Installation Relatedreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥6m |
| Medical Gas Equipment Installation Relatedreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Medical Gas Equipment Installation Relatedreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| Medical Gas Equipment Installation Relatedreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥87m |
| Medical Gas Equipment Installation Relatedreportable segment | segment assets | at 2023-03-31 | ¥270m |
| Medical Gas Equipment Installation Relatedreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥265m |
| Medical Gas Relatedreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥446m |
| Medical Gas Relatedreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥123m |
| Medical Gas Relatedreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Medical Gas Relatedreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Medical Gas Relatedreportable segment | segment assets | at 2023-03-31 | ¥1.6bn |
| Medical Gas Relatedreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥481m |
| Nursing Homereportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2m |
| Nursing Homereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥20m |
| Nursing Homereportable segment | employees | at 2023-03-31 | 43 pure |
| Nursing Homereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥351m |
| Nursing Homereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥351m |
| Nursing Homereportable segment | segment assets | at 2023-03-31 | ¥1.2bn |
| Nursing Homereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥29m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥886m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥87m |
| —segment total | segment assets | at 2023-03-31 | ¥5.8bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥887m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥388,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥170m |
| Care Welfare Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥18m |
| Care Welfare Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥11m |
| Care Welfare Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥936m |
| Care Welfare Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥936m |
| Care Welfare Relatedreportable segment | segment assets | at 2022-03-31 | ¥336m |
| Care Welfare Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥71m |
| Home Medical Treatment Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥941m |
| Home Medical Treatment Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥710m |
| Home Medical Treatment Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Home Medical Treatment Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.5bn |
| Home Medical Treatment Relatedreportable segment | segment assets | at 2022-03-31 | ¥2.5bn |
| Home Medical Treatment Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥580m |
| Medical Gas Equipment Installation Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥17m |
| Medical Gas Equipment Installation Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2m |
| Medical Gas Equipment Installation Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Medical Gas Equipment Installation Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Medical Gas Equipment Installation Relatedreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥84m |
| Medical Gas Equipment Installation Relatedreportable segment | segment assets | at 2022-03-31 | ¥264m |
| Medical Gas Equipment Installation Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥196m |
| Medical Gas Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥167m |
| Medical Gas Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥96m |
| Medical Gas Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Medical Gas Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Medical Gas Relatedreportable segment | segment assets | at 2022-03-31 | ¥1.4bn |
| Medical Gas Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥569m |
| Nursing Homereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥235,000 |
| Nursing Homereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥20m |
| Nursing Homereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥360m |
| Nursing Homereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥360m |
| Nursing Homereportable segment | segment assets | at 2022-03-31 | ¥1.2bn |
| Nursing Homereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥10m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥839m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥11.5bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥11.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥84m |
| —segment total | segment assets | at 2022-03-31 | ¥5.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥840m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Nursing Homereportable segment | employees | at 2023-03-31 | 43 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,505
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 14509818000 | JPY |
| Net assets | CurrentYearInstant | 15591462000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20252282000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 21247181000 | JPY |
| Net sales | Prior1YearDuration | 12771787000 | JPY |
| Net sales | CurrentYearDuration | 13779777000 | JPY |
| Cost of sales | Prior1YearDuration | 6597875000 | JPY |
| Cost of sales | CurrentYearDuration | 7066989000 | JPY |
| Gross profit | Prior1YearDuration | 6173912000 | JPY |
| Gross profit | CurrentYearDuration | 6712787000 | JPY |
| Sales commission sga | Prior1YearDuration | 38362000 | JPY |
| Sales commission sga | CurrentYearDuration | 41768000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration | 403981000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration | 415593000 | JPY |
| Directors compensations sga | Prior1YearDuration | 302198000 | JPY |
| Directors compensations sga | CurrentYearDuration | 344616000 | JPY |
| Salaries sga | Prior1YearDuration | 1994427000 | JPY |
| Salaries sga | CurrentYearDuration | 2067244000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 375698000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 421487000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 158308000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 147690000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 61321000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 61130000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 44730000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 43500000 | JPY |
| Share based compensation expenses sga | Prior1YearDuration | 7766000 | JPY |
| Share based compensation expenses sga | CurrentYearDuration | 17771000 | JPY |
| Depreciation sga | Prior1YearDuration | 144043000 | JPY |
| Depreciation sga | CurrentYearDuration | 204183000 | JPY |
| Other sga | Prior1YearDuration | 1047864000 | JPY |
| Other sga | CurrentYearDuration | 1169947000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 4578703000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4934932000 | JPY |
| Operating income | Prior1YearDuration | 1595208000 | JPY |
| Operating income | CurrentYearDuration | 1777855000 | JPY |
| Interest income noi | Prior1YearDuration | 1773000 | JPY |
| Interest income noi | CurrentYearDuration | 1643000 | JPY |
| Dividends income noi | Prior1YearDuration | 17295000 | JPY |
| Dividends income noi | CurrentYearDuration | 20788000 | JPY |
| House rent income noi | Prior1YearDuration | 10200000 | JPY |
| House rent income noi | CurrentYearDuration | 12336000 | JPY |
| Purchase discounts noi | Prior1YearDuration | 3875000 | JPY |
| Purchase discounts noi | CurrentYearDuration | 4827000 | JPY |
| Miscellaneous income noi | Prior1YearDuration | 4965000 | JPY |
| Miscellaneous income noi | CurrentYearDuration | 14005000 | JPY |
| Non operating income | Prior1YearDuration | 38110000 | JPY |
| Non operating income | CurrentYearDuration | 53601000 | JPY |
| Interest expenses noe | Prior1YearDuration | 8253000 | JPY |
| Interest expenses noe | CurrentYearDuration | 6131000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |