Quarterly report · Q1
7634.TEDINET S100OYV2
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥329m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥210m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥344m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥344m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥215m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥142m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥234m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥145m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.75 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.93 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥334m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥334m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥222m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥222m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥166m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥858m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥858m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥289m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥329m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥295m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E03330-000Care Welfare Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03330-000Home Medical Treatment Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥158m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥138m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E03330-000Medical Gas Equipment Installation Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥838m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥838m |
| jpcrp040300-q1r_E03330-000Medical Gas Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥96m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥93m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥93m |
| jpcrp040300-q1r_E03330-000Nursing Homereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥210m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 309000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 309000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.090 | |
| Cash and deposits | Prior1YearInstant | 8760258000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8796675000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2538261000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2214531000 | JPY |
| Inventories | Prior1YearInstant | 237632000 | JPY |
| Inventories | CurrentQuarterInstant | 225334000 | JPY |
| Other ca | Prior1YearInstant | 79568000 | JPY |
| Other ca | CurrentQuarterInstant | 91108000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -869000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -665000 | JPY |
| Current assets | Prior1YearInstant | 11614850000 | JPY |
| Current assets | CurrentQuarterInstant | 11326985000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1090138000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1406937000 | JPY |
| Land | Prior1YearInstant | 3462663000 | JPY |
| Land | CurrentQuarterInstant | 3462663000 | JPY |
| Other net ppe | Prior1YearInstant | 1777875000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1472408000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6330677000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6342010000 | JPY |
| Intangible assets | Prior1YearInstant | 92909000 | JPY |
| Intangible assets | CurrentQuarterInstant | 109797000 | JPY |
| Investment securities | Prior1YearInstant | 982981000 | JPY |
| Investment securities | CurrentQuarterInstant | 946898000 | JPY |
| Other ioa | Prior1YearInstant | 1231468000 | JPY |
| Other ioa | CurrentQuarterInstant | 1221025000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -605000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -605000 | JPY |
| Investments and other assets | Prior1YearInstant | 2213845000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2167318000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8637432000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8619126000 | JPY |
| Assets | Prior1YearInstant | 20252282000 | JPY |
| Assets | CurrentQuarterInstant | 19946112000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2488642000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2118009000 | JPY |
| Income taxes payable | Prior1YearInstant | 295350000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 119848000 | JPY |
| Provision for bonuses | Prior1YearInstant | 176600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 243100000 | JPY |
| Other cl | Prior1YearInstant | 1267221000 | JPY |
| Other cl | CurrentQuarterInstant | 1410448000 | JPY |
| Current liabilities | Prior1YearInstant | 4227813000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3891406000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 802500000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 846000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |