Half-year report · HY
7628.TEDINET S100X1Z2
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥880m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥759m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥769m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥47.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥48.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥49.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥809m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥585m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.95 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥34m |
| ASEANreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| ASEANreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| ASEANreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| ASEANreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥221m |
| Americasreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Americasreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Americasreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥699,000 |
| Americasreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥453m |
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥46m |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥43m |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥751m |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥751m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥97m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥349m |
| Taiwanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥481m |
| Taiwanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥481m |
| Taiwanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| ASEANreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| ASEANreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| ASEANreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥45m |
| ASEANreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥185m |
| Americasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Americasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Americasreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| Americasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥246m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥36m |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥92m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥789m |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥789m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥27m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥491m |
| Taiwanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥633m |
| Taiwanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥633m |
| Taiwanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥22.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥20.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥877m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | InterimDuration | 76000 | JPY |
| Extraordinary income | Prior1InterimDuration | 617000 | JPY |
| Extraordinary income | InterimDuration | 783859000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 2073000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 2513000 | JPY |
| Loss on fund leakage at foreign subsidiary el | Prior1InterimDuration | 6639000 | JPY |
| Loss on fund leakage at foreign subsidiary el | InterimDuration | 2248000 | JPY |
| Other el | Prior1InterimDuration | － | JPY |
| Other el | InterimDuration | 582000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 8712000 | JPY |
| Extraordinary loss | InterimDuration | 5345000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1124551000 | JPY |
| Income before income taxes | InterimDuration | 2109893000 | JPY |
| Income taxes current | Prior1InterimDuration | 379476000 | JPY |
| Income taxes current | InterimDuration | 626451000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -23924000 | JPY |
| Income taxes deferred | InterimDuration | -41582000 | JPY |
| Income taxes | Prior1InterimDuration | 355552000 | JPY |
| Income taxes | InterimDuration | 584868000 | JPY |
| Profit loss | Prior1InterimDuration | 768999000 | JPY |
| Profit loss | InterimDuration | 1525024000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 10336000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 4328000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 758662000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1520695000 | JPY |
| Profit loss | Prior1InterimDuration | 768999000 | JPY |
| Profit loss | InterimDuration | 1525024000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -98269000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -93120000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 2368615000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1617724000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -4315000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -4416000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -933000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 632000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 2265096000 | JPY |
| Other comprehensive income | InterimDuration | -1714628000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3034096000 | JPY |
| Comprehensive income | InterimDuration | -189603000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2978257000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -168016000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 55838000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -21587000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1124551000 | JPY |
| Income before income taxes | InterimDuration | 2109893000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 461721000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 497473000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 29144000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 35506000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -38000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |