Quarterly report · Q1
7628.TEDINET S100OYEY
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥32.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥557m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥755m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥636m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥852m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥635m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥854m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥452m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥604m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥459m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥614m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.64 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥772m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥772m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥42m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥764m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥721m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥43m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥815,000 |
| jpcrp040300-q1r_E02905-000Americasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥84m |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E02905-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E02905-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥298m |
| jpcrp040300-q1r_E02905-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥298m |
| jpcrp040300-q1r_E02905-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q1r_E02905-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥150m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥772m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥599m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥668m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥661m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E02905-000ASEANreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥128m |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02905-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E02905-000Americasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥73m |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02905-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E02905-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥207m |
| jpcrp040300-q1r_E02905-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥297m |
| jpcrp040300-q1r_E02905-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥297m |
| jpcrp040300-q1r_E02905-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02905-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥767m |
| jpcrp040300-q1r_E02905-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥392m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E02905-000Taiwanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥774m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 1611240000 | JPY |
| Retained earnings | Prior1YearInstant | 28398043000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28422989000 | JPY |
| Treasury stock | Prior1YearInstant | -567932000 | JPY |
| Treasury stock | CurrentQuarterInstant | -890750000 | JPY |
| Shareholders equity | Prior1YearInstant | 31267022000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 30969150000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 293984000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 277281000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1464438000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2641529000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 34981000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 33963000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1793404000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2952774000 | JPY |
| Non controlling interests | Prior1YearInstant | 388139000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 425146000 | JPY |
| Net assets | Prior1YearInstant | 33448566000 | JPY |
| Net assets | CurrentQuarterInstant | 34347071000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43352490000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44360923000 | JPY |
| Net sales | Prior1YTDDuration | 8653157000 | JPY |
| Net sales | CurrentYTDDuration | 8276907000 | JPY |
| Cost of sales | Prior1YTDDuration | 6561732000 | JPY |
| Cost of sales | CurrentYTDDuration | 6289393000 | JPY |
| Gross profit | Prior1YTDDuration | 2091425000 | JPY |
| Gross profit | CurrentYTDDuration | 1987514000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1336587000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1430278000 | JPY |
| Operating income | Prior1YTDDuration | 754837000 | JPY |
| Operating income | CurrentYTDDuration | 557235000 | JPY |
| Interest income noi | Prior1YTDDuration | 9475000 | JPY |
| Interest income noi | CurrentYTDDuration | 8148000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15822000 | JPY |
| Dividends income noi | CurrentYTDDuration | 17606000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 14177000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12125000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 6522000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4094000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 13925000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 18073000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 45727000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 17679000 | JPY |
| Other noi | Prior1YTDDuration | 5541000 | JPY |
| Other noi | CurrentYTDDuration | 4802000 | JPY |
| Non operating income | Prior1YTDDuration | 111193000 | JPY |
| Non operating income | CurrentYTDDuration | 82530000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1780000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2433000 | JPY |
| Business commencement expenses noe | Prior1YTDDuration | 11866000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |