Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥13.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥11.8bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥11.1bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥9.6bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥9.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥688m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥753m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥660m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥752m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥728m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥298m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥580m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥736m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥308m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥515m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥847m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥222m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥308m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥515m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥11.2bnat 2025-12-31Cons.Assets
Total assets¥10.2bnat 2024-12-31Cons.Assets
Total assets¥8.6bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥7.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥4.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥5.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥5.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-12-31vCons.Net assets
Net assets / equity¥3.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥891mat 2025-12-31Cons.Cash and deposits
Cash and deposits¥789mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥889mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥789mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥643m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥816m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥52m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥670m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥299m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥249m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥142m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥600m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥98m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥444m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥355m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.552025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.572024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.682023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.462022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.252021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥29.372025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.012024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.832023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.322022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥100.082021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥538.22at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥510.33at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥439.53at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥345.81at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥302.35at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio50.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.6%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE10.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE6.6%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE41.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees179at 2025-12-31Cons.Number of employees
Employees187at 2024-12-31Cons.Number of employees
Employees188at 2023-12-31vCons.Number of employees
Employees193at 2022-12-31vCons.Number of employees
Employees200at 2021-12-31dCons.Number of employees
Revenue¥11.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥10.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥9.3bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥7.5bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥8.0bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥747m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥971m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥747m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥962m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥770m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥201m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥823m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥667m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥947m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥395m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥726m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥890m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥127m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥669m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥10.0bnat 2025-12-31StandaloneAssets
Total assets¥8.9bnat 2024-12-31StandaloneAssets
Total assets¥7.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2025-12-31StandaloneNet assets
Net assets / equity¥4.6bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.9bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥3.0bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥561mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥676mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥37.882025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.852024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.732023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.212022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.732021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥37.642025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.072024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥84.852023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.132022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.982021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥481.73at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥443.53at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥373.15at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥287.16at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥275.81at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.3%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE17.1%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE26.0%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE4.3%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE26.6%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,421,300at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,400,800at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,385,800at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,370,300at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,360,300at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees160at 2025-12-31StandaloneNumber of employees
Employees169at 2024-12-31StandaloneNumber of employees
Employees172at 2023-12-31vStandaloneNumber of employees
Employees178at 2022-12-31vStandaloneNumber of employees
Employees185at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Food And Beveragereportable segmentemployeesat 2025-12-31128 pure
Food And Beveragereportable segmentemployeesat 2025-12-31114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,282
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member700
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentYearInstant700
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant700
Shareholding ratio treasury shares etcCurrentYearInstant0.0001
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member52102000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member5.00
Number of male directors and other officersFilingDateInstant5
Number of female directors and other officersFilingDateInstant1
Ratio of female directors and other officersFilingDateInstant0.1667
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000HasegawaKozoMember6153000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000KobayashiTsunemaroMember63000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000HiguchiTakuomiMember11000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000FujimotoSaburoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000OshimaMeikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03327-000KawaiTakashiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant6227000
Number of male directors and other officers proposalFilingDateInstant5
Number of female directors and other officers proposalFilingDateInstant1
Ratio of female directors and other officers proposalFilingDateInstant0.1667
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000HasegawaKozoMember6153000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000KobayashiTsunemaroMember63000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000HiguchiTakuomiMember11000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000FujimotoSaburoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000KawaiTakashiMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E03327-000OguraKanoMember-
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant6227000
Audit fees reporting companyPrior1YearDuration23000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration26400000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration23000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration26400000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember69133000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember64810000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember4323000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember3900000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember3900000JPY
Share option remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass