Half-year report · Q2
7623.TEDINET S100UXV1
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥132m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥144m | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥128m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥266m | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥147m | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥128m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥132m | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥128m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥128m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥135m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥11.6bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥807m | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥806m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥650m | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥655m | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥644m | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥589m | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥594m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥565m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥348m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥965m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥576m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥251m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥278m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥66m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.78 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.01 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.88 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.7% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥57m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥169m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥2.7bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥2.6bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥35m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥38m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥6.0bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥6.0bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥8m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥203m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥90m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥90m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2024-05-01 → 2024-10-31 | −¥23,000 |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥259m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥245m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥14m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥301m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥59m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥171m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥2.7bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥2.7bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥37m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥35m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥5.3bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥5.2bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥7m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥227m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥82m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥83m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥529,000 |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2023-05-01 → 2023-10-31 | −¥5m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥245m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥229m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥16m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)浅 山 英 夫 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)阿 久 津 大 輔 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 8263968000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8928986000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 16634146000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 147332000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 128421000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 265823000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 135172000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 128300000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 261332000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 143433000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 128428000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 276935000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3226954000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3431612000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3360455000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 11336398000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11569103000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 11747931000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 41.88 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 39.78 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 81.01 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.285 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.297 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.286 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 565337000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 594176000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1309061000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -575565000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -348137000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -964834000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 65542000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -251184000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -277766000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 644181000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 650182000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 655328000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3230500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3230500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3230500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3230500 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 827000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2563 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |