Quarterly report · Q2
7623.TEDINET S100PSII
Period2022-05-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥178m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥164m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥272m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥196m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥117m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥117m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥840m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥826m | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥750m | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥736m | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥733m | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥171m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥663m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥185m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥326m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥114m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥28m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥793m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥106m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.85 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.53 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.36 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥162m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥2.6bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥2.6bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥73m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥5.3bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥5.3bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥6m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥209m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥85m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥85m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥27,000 |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥7m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥248m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥236m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥11m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥340m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥149m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥34m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥55m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥4.9bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥4.9bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥6m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥199m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥82m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥82m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥21,000 |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2021-05-01 → 2021-10-31 | −¥6m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥237m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥229m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥8m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 147060000 | JPY |
| Income before income taxes | CurrentYTDDuration | 175111000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 216778000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 224870000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -5009000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2227000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 3380000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 3362000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -4263000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -14025000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 3812000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 9253000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2275000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2254000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 32047000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 28665000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 2186000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on redemption of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on redemption of investment securities ope cf | CurrentYTDDuration | -1998000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 1426000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -83490000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -53355000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 373757000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 63085000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 24151000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -110186000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 28700000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -56326000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 1739000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 44476000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 10773000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -50681000 | JPY |
| Other net ope cf | Prior1YTDDuration | -16234000 | JPY |
| Other net ope cf | CurrentYTDDuration | -19447000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 734540000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 238321000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2275000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2257000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -30255000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -30143000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -44286000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -39284000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 1029000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 663303000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 171150000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |