Quarterly report · Q2
7623.TEDINET S100PSII
Period2022-05-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥178m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥164m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥272m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥175m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥196m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥117m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥117m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥840m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥826m | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥750m | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥736m | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥733m | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥171m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥663m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥185m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥326m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥114m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥28m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥793m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥106m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.85 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.18 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.53 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.36 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥162m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥2.6bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥2.6bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥73m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥5.3bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥5.3bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥6m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥209m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥85m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥85m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥27,000 |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥7m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥248m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥236m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥11m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥340m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥149m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥34m |
| jpcrp040300-q2r_E03326-000Car Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥55m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥4.9bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥4.9bn |
| jpcrp040300-q2r_E03326-000Energyreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥6m |
| jpcrp040300-q2r_E03326-000Energyreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥199m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥82m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥82m |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥21,000 |
| jpcrp040300-q2r_E03326-000Life Supportreportable segment | segment profit | 2021-05-01 → 2021-10-31 | −¥6m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥237m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥229m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥8m |
| jpcrp040300-q2r_E03326-000Real Estate Relatedreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -24410000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -22413000 | JPY |
| Current assets | Prior1YearInstant | 2755713000 | JPY |
| Current assets | CurrentQuarterInstant | 2817446000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1041721000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1008985000 | JPY |
| Land | Prior1YearInstant | 4499789000 | JPY |
| Land | CurrentQuarterInstant | 4499789000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 574588000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 559900000 | JPY |
| Other net ppe | Prior1YearInstant | 321880000 | JPY |
| Other net ppe | CurrentQuarterInstant | 377258000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6437979000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6445934000 | JPY |
| Other ia | Prior1YearInstant | 16231000 | JPY |
| Other ia | CurrentQuarterInstant | 16076000 | JPY |
| Intangible assets | Prior1YearInstant | 16231000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16076000 | JPY |
| Investment securities | Prior1YearInstant | 86467000 | JPY |
| Investment securities | CurrentQuarterInstant | 60715000 | JPY |
| Long term loans receivable | Prior1YearInstant | 100000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 100000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 300999000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 294116000 | JPY |
| Deferred tax assets | Prior1YearInstant | 76737000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 105912000 | JPY |
| Other ioa | Prior1YearInstant | 385474000 | JPY |
| Other ioa | CurrentQuarterInstant | 389516000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9625000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -9395000 | JPY |
| Investments and other assets | Prior1YearInstant | 940053000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 940866000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7394264000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7402877000 | JPY |
| Assets | Prior1YearInstant | 10149977000 | JPY |
| Assets | CurrentQuarterInstant | 10220323000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 687676000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 553283000 | JPY |
| Short term loans payable | Prior1YearInstant | 2320000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2720000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 222956000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 538256000 | JPY |
| Lease obligations cl | Prior1YearInstant | 246161000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 310604000 | JPY |
| Income taxes payable | Prior1YearInstant | 39181000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13512000 | JPY |
| Provision for bonuses | Prior1YearInstant | 85803000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 89165000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 22360000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 20800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |