Quarterly report · Q1
7623.TEDINET S100P6DE
Period2022-05-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥73m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥17m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥73m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥272m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥73m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥77m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥196m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥77m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥10m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥743m | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥826m | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.67 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.53 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.22 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-07-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-07-31 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-07-31 | −¥81m |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥1.2bn |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥1.2bn |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥18m |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥25m |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥3m |
| jpcrp040300-q1r_E03326-000Energyreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥98m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥42m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥42m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥2,000 |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | segment profit | 2022-05-01 → 2022-07-31 | −¥3m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥121m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥114m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥6m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | segment profit | 2022-05-01 → 2022-07-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-07-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-07-31 | ¥153m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥78m |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥1.4bn |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥19m |
| jpcrp040300-q1r_E03326-000Car Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | −¥3m |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥2.3bn |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥2.3bn |
| jpcrp040300-q1r_E03326-000Energyreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥3m |
| jpcrp040300-q1r_E03326-000Energyreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥67m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥43m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥43m |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥21,000 |
| jpcrp040300-q1r_E03326-000Life Supportreportable segment | segment profit | 2021-05-01 → 2021-07-31 | −¥2m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥117m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥113m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥4m |
| jpcrp040300-q1r_E03326-000Real Estate Relatedreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-07-31 | ¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -944000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1202000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -944000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1202000 | JPY |
| Comprehensive income | Prior1YTDDuration | -11041000 | JPY |
| Comprehensive income | CurrentYTDDuration | 78487000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -11041000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 78487000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 2292274000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | 1445340000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | 42695000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 112685000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3892997000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3892997000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 2514000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | 18953000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | 21000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 4286000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25775000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -25775000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 2294789000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | 1464293000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | 42716000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 116972000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3918772000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -25775000 | JPY |
| Net sales | Prior1YTDDuration | 3892997000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 66795000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | -2932000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | -1547000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 32190000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 94506000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -77832000 | JPY |
| Operating income | Prior1YTDDuration | 16674000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 2573114000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | 1228434000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | 42187000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 114448000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3958185000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 3958185000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03326-000EnergyReportableSegmentsMember | 2891000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03326-000CarBusinessReportableSegmentsMember | 18141000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03326-000LifeSupportReportableSegmentsMember | 2000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03326-000RealEstateRelatedReportableSegmentsMember | 6292000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 27328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |