Half-year report · HY
7621.TEDINET S100X24O
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥13.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥18m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥256m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥16m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥699m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥242m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥242m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥199m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥228m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥137m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥94m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥10.3bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥295m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥485m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥97m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥547m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥541m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥412m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.62 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.41 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.72 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.41 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.72 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 43.7% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,616,940 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,611,540 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,611,540 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥633m |
| Culturereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥553m |
| Culturereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥553m |
| Culturereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥15m |
| Product Salesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥818m |
| Product Salesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥818m |
| Product Salesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥51m |
| Restaurantreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Restaurantreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Restaurantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥585m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥651m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥567m |
| Culturereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥528m |
| Culturereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥528m |
| Culturereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥69m |
| Product Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥754m |
| Product Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥754m |
| Product Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23m |
| Restaurantreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Restaurantreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Restaurantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥823m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 18805000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 6204000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 6103000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 26156000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 24908000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 242285000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 15919000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 2091000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 1886000 | JPY |
| Impairment loss el | Prior1InterimDuration_NonConsolidatedMember | 2176000 | JPY |
| Impairment loss el | InterimDuration_NonConsolidatedMember | 15453000 | JPY |
| Loss on closing of stores el | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Loss on closing of stores el | InterimDuration_NonConsolidatedMember | 1423000 | JPY |
| Provision for loss on store closing el | Prior1InterimDuration_NonConsolidatedMember | 38826000 | JPY |
| Provision for loss on store closing el | InterimDuration_NonConsolidatedMember | 239189000 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 43094000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 257953000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 199190000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -242034000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 19653000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 90045000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 85765000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -104103000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 105418000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | -14057000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 93771000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | -227977000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 199190000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -242034000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 203080000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 452356000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1InterimDuration_NonConsolidatedMember | 32068000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | InterimDuration_NonConsolidatedMember | 12688000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | Prior1InterimDuration_NonConsolidatedMember | 38177000 | JPY |
| Increase decrease in provision for loss on store closing ope cf | InterimDuration_NonConsolidatedMember | 209010000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -3737000 | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -12028000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 19952000 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 18805000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration_NonConsolidatedMember | 2091000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration_NonConsolidatedMember | 1886000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration_NonConsolidatedMember | 2176000 | JPY |
| Impairment loss ope cf | InterimDuration_NonConsolidatedMember | 15453000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | 209877000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration_NonConsolidatedMember | 143434000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration_NonConsolidatedMember | -25966000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration_NonConsolidatedMember | -13204000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | -53328000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration_NonConsolidatedMember | -21507000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration_NonConsolidatedMember | -17273000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |