Tokyo Tape
Sign in
← Ukai

Half-year report · Q2

7621.TEDINET S100UQO5
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥6.5bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥13.3bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥6.5bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income¥256m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income¥436m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income¥242m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥867m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥419m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax¥199m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥418m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥94m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥870m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥338m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥10.4bnat 2024-09-30StandaloneAssets
Total assets¥10.8bnat 2024-03-31StandaloneAssets
Total assets¥10.3bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2024-09-30StandaloneLiabilities
Total liabilities¥6.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2024-09-30StandaloneNet assets
Net assets / equity¥4.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥485m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥604m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥97m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥240m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥120m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥412m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.4bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥16.722024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.232023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.352023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.722024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥155.212023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.342023-04-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio45.1%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.5%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,611,540at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,606,540at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,606,540at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥567m
jpcrp040300-q2r_E03324-000Culturereportable segmentrevenue2024-04-01 → 2024-09-30¥528m
jpcrp040300-q2r_E03324-000Culturereportable segmentrevenue external2024-04-01 → 2024-09-30¥528m
jpcrp040300-q2r_E03324-000Culturereportable segmentsegment profit2024-04-01 → 2024-09-30¥69m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentrevenue2024-04-01 → 2024-09-30¥754m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentrevenue external2024-04-01 → 2024-09-30¥754m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentsegment profit2024-04-01 → 2024-09-30¥23m
jpcrp040300-q2r_E03324-000Restaurantreportable segmentrevenue2024-04-01 → 2024-09-30¥5.2bn
jpcrp040300-q2r_E03324-000Restaurantreportable segmentrevenue external2024-04-01 → 2024-09-30¥5.2bn
jpcrp040300-q2r_E03324-000Restaurantreportable segmentsegment profit2024-04-01 → 2024-09-30¥731m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥823m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥479m
jpcrp040300-q2r_E03324-000Culturereportable segmentrevenue2023-04-01 → 2023-09-30¥523m
jpcrp040300-q2r_E03324-000Culturereportable segmentrevenue external2023-04-01 → 2023-09-30¥523m
jpcrp040300-q2r_E03324-000Culturereportable segmentsegment profit2023-04-01 → 2023-09-30¥82m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentrevenue2023-04-01 → 2023-09-30¥741m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentrevenue external2023-04-01 → 2023-09-30¥741m
jpcrp040300-q2r_E03324-000Product Salesreportable segmentsegment profit2023-04-01 → 2023-09-30¥24m
jpcrp040300-q2r_E03324-000Restaurantreportable segmentrevenue2023-04-01 → 2023-09-30¥5.3bn
jpcrp040300-q2r_E03324-000Restaurantreportable segmentrevenue external2023-04-01 → 2023-09-30¥5.3bn
jpcrp040300-q2r_E03324-000Restaurantreportable segmentsegment profit2023-04-01 → 2023-09-30¥808m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30¥915m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 493
ItemContextValueUnit
Gross profitCurrentYTDDuration_NonConsolidatedMember3621152000JPY
Promotion expenses sgaPrior1YTDDuration_NonConsolidatedMember122570000JPY
Promotion expenses sgaCurrentYTDDuration_NonConsolidatedMember125863000JPY
Directors compensations sgaPrior1YTDDuration_NonConsolidatedMember66620000JPY
Directors compensations sgaCurrentYTDDuration_NonConsolidatedMember84555000JPY
Share based compensation expenses sgaPrior1YTDDuration_NonConsolidatedMember－JPY
Share based compensation expenses sgaCurrentYTDDuration_NonConsolidatedMember3627000JPY
Salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember1120470000JPY
Salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember1116107000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember72392000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember74110000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember38521000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember35142000JPY
Welfare expenses sgaPrior1YTDDuration_NonConsolidatedMember181017000JPY
Welfare expenses sgaCurrentYTDDuration_NonConsolidatedMember193337000JPY
Utilities expenses sgaPrior1YTDDuration_NonConsolidatedMember126242000JPY
Utilities expenses sgaCurrentYTDDuration_NonConsolidatedMember143796000JPY
Supplies expenses sgaPrior1YTDDuration_NonConsolidatedMember114348000JPY
Supplies expenses sgaCurrentYTDDuration_NonConsolidatedMember123067000JPY
Repair expenses sgaPrior1YTDDuration_NonConsolidatedMember106825000JPY
Repair expenses sgaCurrentYTDDuration_NonConsolidatedMember87689000JPY
Medical expenses sgaPrior1YTDDuration_NonConsolidatedMember119411000JPY
Medical expenses sgaCurrentYTDDuration_NonConsolidatedMember118039000JPY
Taxes and dues sgaPrior1YTDDuration_NonConsolidatedMember43946000JPY
Taxes and dues sgaCurrentYTDDuration_NonConsolidatedMember40253000JPY
Rent expenses sgaPrior1YTDDuration_NonConsolidatedMember411481000JPY
Rent expenses sgaCurrentYTDDuration_NonConsolidatedMember420231000JPY
Depreciation sgaPrior1YTDDuration_NonConsolidatedMember139316000JPY
Depreciation sgaCurrentYTDDuration_NonConsolidatedMember147034000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember557974000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember652417000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember3221139000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember3365273000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember435746000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember255879000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember2532000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember2519000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember884000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember1217000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember9881000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember8824000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember13298000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember12562000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember20196000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember19952000JPY
Other noePrior1YTDDuration_NonConsolidatedMember9553000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember6204000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember29750000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember26156000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember419294000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass