Annual report
7621.TEDINET S100RI13
Period2022-04-01 → 2023-03-31
Filed2023-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100R4DN.
Key figures · 87
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥764m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥853m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥478m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥283m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥830m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥817m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥918m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥869m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥496m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥97m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.9bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥414m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥371m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥280m | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥159m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥909m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥599m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥128m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥110m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥303m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥262m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥730m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥921m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥344m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥175m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥163.82 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-165.81 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-320.43 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-94.7 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.44 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥163.8 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.4 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥695.57 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥532.23 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥542.39 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥860.44 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥974.76 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 34.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.7% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -29.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -45.7% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -10.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,606,540 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,606,540 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,235,940 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,235,940 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,235,940 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 639 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 668 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 712 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 734 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 753 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Culture Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥22m |
| Culture Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥76m |
| Culture Divisionreportable segment | employees | at 2023-03-31 | 51 pure |
| Culture Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥967m |
| Culture Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥967m |
| Culture Divisionreportable segment | segment assets | at 2023-03-31 | ¥3.6bn |
| Culture Divisionreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥113m |
| Product Sales Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥50m |
| Product Sales Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥47m |
| Product Sales Divisionreportable segment | employees | at 2023-03-31 | 82 pure |
| Product Sales Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Product Sales Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Product Sales Divisionreportable segment | segment assets | at 2023-03-31 | ¥533m |
| Product Sales Divisionreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥274m |
| Restaurant Divisionreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥101m |
| Restaurant Divisionreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥279m |
| Restaurant Divisionreportable segment | employees | at 2023-03-31 | 457 pure |
| Restaurant Divisionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥9.9bn |
| Restaurant Divisionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥9.9bn |
| Restaurant Divisionreportable segment | segment assets | at 2023-03-31 | ¥2.7bn |
| Restaurant Divisionreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Culture Divisionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥21m |
| Culture Divisionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥81m |
| Culture Divisionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥744m |
| Culture Divisionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥744m |
| Culture Divisionreportable segment | segment assets | at 2022-03-31 | ¥3.6bn |
| Culture Divisionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥38m |
| Product Sales Divisionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥17m |
| Product Sales Divisionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥45m |
| Product Sales Divisionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Product Sales Divisionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Product Sales Divisionreportable segment | segment assets | at 2022-03-31 | ¥516m |
| Product Sales Divisionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥333m |
| Restaurant Divisionreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥36m |
| Restaurant Divisionreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥334m |
| Restaurant Divisionreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥7.4bn |
| Restaurant Divisionreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥7.4bn |
| Restaurant Divisionreportable segment | segment assets | at 2022-03-31 | ¥2.9bn |
| Restaurant Divisionreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥449m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥155m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,104
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E03324-000CultureDivisionReportableSegmentMember | 51 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E03324-000CultureDivisionReportableSegmentMember | 15 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 49 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 5 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 639 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 255 | |
| Capital expenditures overview of capital expenditures etc | CurrentYearDuration | 157000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5606540 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5606540 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5606540 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5606540 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 10 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 13 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 95 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 6 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 1 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 4172 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 4297 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 3455 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 583 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 30705 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 244 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 1 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 21062 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 56050 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 1540 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0616 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0104 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.5478 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0044 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0000 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.3758 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 1362000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.2429 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 769400 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.1372 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 498800 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0889 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 200000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0356 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 100000 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0178 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 72000 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0128 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 70800 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0126 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |