Tokyo Tape
Sign in
← Ukai

Annual report

7621.TEDINET S100R4DN
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100RI13 (2023-08-01).

Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥12.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥764m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥853m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥478m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥283m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥197m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥830m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥817m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥918m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥869m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥496m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥97m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.3bnat 2023-03-31StandaloneAssets
Total assets¥11.0bnat 2022-03-31StandaloneAssets
Total assets¥10.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥8.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.3bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥414mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥371mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥280mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥159m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥909m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥9m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥599m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥128m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥303m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥262m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥730m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥921m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥344m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥175m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥163.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-165.812021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-320.432020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-94.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥163.82022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.42018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥695.57at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥532.23at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥542.39at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥860.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥974.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE26.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-29.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-45.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,606,540at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,606,540at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,235,940at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,235,940at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,235,940at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees639at 2023-03-31StandaloneNumber of employees
Employees668at 2022-03-31StandaloneNumber of employees
Employees712at 2021-03-31dStandaloneNumber of employees
Employees734at 2020-03-31dStandaloneNumber of employees
Employees753at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Culture Divisionreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Culture Divisionreportable segmentdepreciation2022-04-01 → 2023-03-31¥76m
Culture Divisionreportable segmentemployeesat 2023-03-3151 pure
Culture Divisionreportable segmentrevenue2022-04-01 → 2023-03-31¥967m
Culture Divisionreportable segmentrevenue external2022-04-01 → 2023-03-31¥967m
Culture Divisionreportable segmentsegment assetsat 2023-03-31¥3.6bn
Culture Divisionreportable segmentsegment profit2022-04-01 → 2023-03-31¥113m
Product Sales Divisionreportable segmentcapex2022-04-01 → 2023-03-31¥50m
Product Sales Divisionreportable segmentdepreciation2022-04-01 → 2023-03-31¥47m
Product Sales Divisionreportable segmentemployeesat 2023-03-3182 pure
Product Sales Divisionreportable segmentrevenue2022-04-01 → 2023-03-31¥1.8bn
Product Sales Divisionreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.8bn
Product Sales Divisionreportable segmentsegment assetsat 2023-03-31¥533m
Product Sales Divisionreportable segmentsegment profit2022-04-01 → 2023-03-31¥274m
Restaurant Divisionreportable segmentcapex2022-04-01 → 2023-03-31¥101m
Restaurant Divisionreportable segmentdepreciation2022-04-01 → 2023-03-31¥279m
Restaurant Divisionreportable segmentemployeesat 2023-03-31457 pure
Restaurant Divisionreportable segmentrevenue2022-04-01 → 2023-03-31¥9.9bn
Restaurant Divisionreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.9bn
Restaurant Divisionreportable segmentsegment assetsat 2023-03-31¥2.7bn
Restaurant Divisionreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥173m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥403m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥1.6bn
Culture Divisionreportable segmentcapex2021-04-01 → 2022-03-31¥21m
Culture Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥81m
Culture Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥744m
Culture Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥744m
Culture Divisionreportable segmentsegment assetsat 2022-03-31¥3.6bn
Culture Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥38m
Product Sales Divisionreportable segmentcapex2021-04-01 → 2022-03-31¥17m
Product Sales Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥45m
Product Sales Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥1.7bn
Product Sales Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.7bn
Product Sales Divisionreportable segmentsegment assetsat 2022-03-31¥516m
Product Sales Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31¥333m
Restaurant Divisionreportable segmentcapex2021-04-01 → 2022-03-31¥36m
Restaurant Divisionreportable segmentdepreciation2021-04-01 → 2022-03-31¥334m
Restaurant Divisionreportable segmentrevenue2021-04-01 → 2022-03-31¥7.4bn
Restaurant Divisionreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.4bn
Restaurant Divisionreportable segmentsegment assetsat 2022-03-31¥2.9bn
Restaurant Divisionreportable segmentsegment profit2021-04-01 → 2022-03-31−¥449m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥74m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥460m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥155m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,104
ItemContextValueUnit
Net salesPrior1YearDuration_NonConsolidatedMember9815023000JPY
Net salesCurrentYearDuration_NonConsolidatedMember12652433000JPY
Cost of food and beverage sales cost of restaurant divisionPrior1YearDuration_NonConsolidatedMember3734675000JPY
Cost of food and beverage sales cost of restaurant divisionCurrentYearDuration_NonConsolidatedMember4266759000JPY
Cost of merchandize sold cost of restaurant divisionPrior1YearDuration_NonConsolidatedMember126619000JPY
Cost of merchandize sold cost of restaurant divisionCurrentYearDuration_NonConsolidatedMember72783000JPY
Cost of other revenue cost of restaurant divisionPrior1YearDuration_NonConsolidatedMember100345000JPY
Cost of other revenue cost of restaurant divisionCurrentYearDuration_NonConsolidatedMember136485000JPY
Cost of restaurant division cost of restaurant divisionPrior1YearDuration_NonConsolidatedMember3961639000JPY
Cost of restaurant division cost of restaurant divisionCurrentYearDuration_NonConsolidatedMember4476028000JPY
Cost of merchandize sold cost of product sales divisionPrior1YearDuration_NonConsolidatedMember727199000JPY
Cost of merchandize sold cost of product sales divisionCurrentYearDuration_NonConsolidatedMember815538000JPY
Cost of product sales division cost of product sales divisionPrior1YearDuration_NonConsolidatedMember727199000JPY
Cost of product sales division cost of product sales divisionCurrentYearDuration_NonConsolidatedMember815538000JPY
Cost of admission revenue cost of culture divisionPrior1YearDuration_NonConsolidatedMember177470000JPY
Cost of admission revenue cost of culture divisionCurrentYearDuration_NonConsolidatedMember178134000JPY
Cost of merchandize sold cost of culture divisionPrior1YearDuration_NonConsolidatedMember124241000JPY
Cost of merchandize sold cost of culture divisionCurrentYearDuration_NonConsolidatedMember151753000JPY
Cost of food and beverage sales cost of culture divisionPrior1YearDuration_NonConsolidatedMember33623000JPY
Cost of food and beverage sales cost of culture divisionCurrentYearDuration_NonConsolidatedMember46726000JPY
Cost of culture division cost of culture divisionPrior1YearDuration_NonConsolidatedMember335334000JPY
Cost of culture division cost of culture divisionCurrentYearDuration_NonConsolidatedMember376614000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5024174000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5668181000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember4790849000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember6984252000JPY
Promotion expenses sgaPrior1YearDuration_NonConsolidatedMember152585000JPY
Promotion expenses sgaCurrentYearDuration_NonConsolidatedMember183537000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember153695000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember136032000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember2134468000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember2304915000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember66645000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember66707000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember60972000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember73391000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember337216000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember356548000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember208230000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember289182000JPY
Supplies expenses sgaPrior1YearDuration_NonConsolidatedMember183229000JPY
Supplies expenses sgaCurrentYearDuration_NonConsolidatedMember221814000JPY
Repair expenses sgaPrior1YearDuration_NonConsolidatedMember143208000JPY
Repair expenses sgaCurrentYearDuration_NonConsolidatedMember152282000JPY
Medical expenses sgaPrior1YearDuration_NonConsolidatedMember209781000JPY
Medical expenses sgaCurrentYearDuration_NonConsolidatedMember230473000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember159914000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember95208000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember799408000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember816134000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass