Annual report
7616.TEDINET S100YG3O
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥300.1bn | 2025-04-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥269.2bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥241.3bn | 2023-04-01 → 2024-03-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥220.8bn | 2022-04-01 → 2023-03-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥175.6bn | 2021-04-01 → 2022-03-31v | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥9.4bn | 2025-04-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.5bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.5bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥8.4bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥2.2bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥6.8bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥1.7bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥4.1bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥8.6bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥3.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥350.9bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥312.2bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥265.1bn | at 2024-03-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥261.9bn | at 2023-03-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥267.7bn | at 2022-03-31v | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥257.3bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥225.1bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥93.6bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥87.1bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥54.1bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥84.2bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥77.5bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥45.0bn | at 2024-03-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥42.7bn | at 2023-03-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥50.3bn | at 2022-03-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥63.2bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥71.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥50.1bn | at 2023-03-31v | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥48.5bn | at 2022-03-31v | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥28.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥29.9bn | 2023-04-01 → 2024-03-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥28.8bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥23.8bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥30.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥21.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.6bn | 2023-04-01 → 2024-03-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.8bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥18.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥20.3bn | 2023-04-01 → 2024-03-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥18.8bn | 2022-04-01 → 2023-03-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥9.5bn | 2021-04-01 → 2022-03-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥15.73 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥7.45 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥27.52 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-84.45 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥15.73 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥7.45 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥27.52 | 2023-04-01 → 2024-03-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-84.45 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥11.31 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥645.98 | at 2026-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥583.46 | at 2025-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥339.47 | at 2024-03-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥314.11 | at 2023-03-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥401.4 | at 2022-03-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 24.0% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.8% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 17.0% | at 2024-03-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 16.3% | at 2023-03-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.8% | at 2022-03-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 2.8% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 2.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.6% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -15.7% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 2.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 5,907 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 5,270 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,502 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 4,227 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 5,319 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥4.8bn | 2025-04-01 → 2026-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.8bn | 2023-04-01 → 2024-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥882m | 2021-04-01 → 2022-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥853m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥3.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥231m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.2bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.7bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥231m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥43m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥2.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥2.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥187.8bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥169.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥131.4bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥135.0bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥135.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥106.3bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥86.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥81.6bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥82.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥54.1bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥57.1bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥60.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥34.7bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥41.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.86 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.37 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.41 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.83 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.1 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥620.87 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥630.08 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥444.69 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥480.25 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥514.62 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.4% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.1% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.0% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.5% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 106,453,541 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 106,453,541 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 149 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 143 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 126 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 117 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 111 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 97
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥47.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥45.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥34.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥101.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥101.6bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥37.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥4.6bn |
| ATOMreportable segment | employees | at 2026-03-31 | 550 pure |
| ATOMreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥30.4bn |
| ATOMreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥30.4bn |
| ATOMreportable segment | segment assets | at 2026-03-31 | ¥22.1bn |
| ATOMreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥828m |
| COLOWIDEMDreportable segment | employees | at 2026-03-31 | 186 pure |
| COLOWIDEMDreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥101.3bn |
| COLOWIDEMDreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| COLOWIDEMDreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥97.7bn |
| COLOWIDEMDreportable segment | segment assets | at 2026-03-31 | ¥20.3bn |
| COLOWIDEMDreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥5.2bn |
| KAPPACRIATEreportable segment | employees | at 2026-03-31 | 801 pure |
| KAPPACRIATEreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥73.2bn |
| KAPPACRIATEreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥72.3bn |
| KAPPACRIATEreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥846m |
| KAPPACRIATEreportable segment | segment assets | at 2026-03-31 | ¥59.3bn |
| KAPPACRIATEreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥255m |
| OOTOYA Holdings Co Ltdreportable segment | employees | at 2026-03-31 | 738 pure |
| OOTOYA Holdings Co Ltdreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥37.0bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥36.9bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥101m |
| OOTOYA Holdings Co Ltdreportable segment | segment assets | at 2026-03-31 | ¥26.2bn |
| OOTOYA Holdings Co Ltdreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| REINSreportable segment | employees | at 2026-03-31 | 1446 pure |
| REINSreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥92.6bn |
| REINSreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥91.3bn |
| REINSreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.4bn |
| REINSreportable segment | segment assets | at 2026-03-31 | ¥103.7bn |
| REINSreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Seagrass Holdco Pty Ltdreportable segment | employees | at 2026-03-31 | 477 pure |
| Seagrass Holdco Pty Ltdreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥20.0bn |
| Seagrass Holdco Pty Ltdreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥20.0bn |
| Seagrass Holdco Pty Ltdreportable segment | segment assets | at 2026-03-31 | ¥47.6bn |
| Seagrass Holdco Pty Ltdreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥2.6bn |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥354.6bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥254.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥100.0bn |
| —segment total | segment assets | at 2026-03-31 | ¥279.3bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥401.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥300.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥101.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥313.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥14.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥42.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥38.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥32.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥681m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥101.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥101.9bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥44.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥4.3bn |
| ATOMreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥35.5bn |
| ATOMreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥35.5bn |
| ATOMreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| ATOMreportable segment | segment assets | at 2025-03-31 | ¥27.0bn |
| ATOMreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| COLOWIDEMDreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥96.1bn |
| COLOWIDEMDreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| COLOWIDEMDreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥93.4bn |
| COLOWIDEMDreportable segment | segment assets | at 2025-03-31 | ¥16.4bn |
| COLOWIDEMDreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.2bn |
| KAPPACRIATEreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥73.2bn |
| KAPPACRIATEreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥72.4bn |
| KAPPACRIATEreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥838m |
| KAPPACRIATEreportable segment | segment assets | at 2025-03-31 | ¥61.9bn |
| KAPPACRIATEreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥31.4bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥31.3bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥73m |
| OOTOYA Holdings Co Ltdreportable segment | segment assets | at 2025-03-31 | ¥26.2bn |
| OOTOYA Holdings Co Ltdreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| REINSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥92.4bn |
| REINSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥88.7bn |
| REINSreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| REINSreportable segment | segment assets | at 2025-03-31 | ¥103.3bn |
| REINSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥328.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥230.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥98.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥234.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥371.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥269.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥101.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥267.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥12.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,187
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables cl IFRS | CurrentYearInstant | 29694000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 33971000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentYearInstant | 38275000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 14770000000 | JPY |
| Lease liabilities cl IFRS | CurrentYearInstant | 16582000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 603000000 | JPY |
| Other financial liabilities cl IFRS | CurrentYearInstant | 499000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 2092000000 | JPY |
| Income taxes payable cl IFRS | CurrentYearInstant | 2442000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 4258000000 | JPY |
| Provisions cl IFRS | CurrentYearInstant | 4220000000 | JPY |
| Contract liabilities current cl IFRS | Prior1YearInstant | 385000000 | JPY |
| Contract liabilities current cl IFRS | CurrentYearInstant | 530000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 11030000000 | JPY |
| Other current liabilities cl IFRS | CurrentYearInstant | 14308000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 93776000000 | JPY |
| Total current liabilities IFRS | CurrentYearInstant | 106551000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 5733000000 | JPY |
| Trade and other payables ncl IFRS | CurrentYearInstant | 6510000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 95345000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentYearInstant | 107515000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 19081000000 | JPY |
| Lease liabilities ncl IFRS | CurrentYearInstant | 23981000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 1041000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentYearInstant | 1124000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 6409000000 | JPY |
| Provisions ncl IFRS | CurrentYearInstant | 6527000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 2210000000 | JPY |
| Deferred tax liabilities IFRS | CurrentYearInstant | 3623000000 | JPY |
| Contract liabilities non current ncl IFRS | Prior1YearInstant | 706000000 | JPY |
| Contract liabilities non current ncl IFRS | CurrentYearInstant | 599000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 817000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentYearInstant | 905000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 131342000000 | JPY |
| Non current labilities IFRS | CurrentYearInstant | 150785000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 225118000000 | JPY |
| Liabilities IFRS | CurrentYearInstant | 257336000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 43814000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 43814000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 56576000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 56613000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -109000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -95000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 178000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 5645000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | -22922000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | -21746000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 77537000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 84232000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 9571000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |