Annual report
7616.TEDINET S100W1YL
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥269.2bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥241.3bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥220.8bn | 2022-04-01 → 2023-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥175.6bn | 2021-04-01 → 2022-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥168.2bn | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥8.4bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥14.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥6.8bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥10.1bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥8.6bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥3.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥11.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥312.2bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥265.1bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥261.9bn | at 2023-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥267.7bn | at 2022-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥267.5bn | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥225.1bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥211.0bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥87.1bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥54.1bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥50.7bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥77.5bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥45.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥42.7bn | at 2023-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥50.3bn | at 2022-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥31.1bn | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥71.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥50.1bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥38.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥28.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥29.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.8bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥23.8bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.4bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥21.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥8.8bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥12.9bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | ¥18.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥20.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥18.8bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥9.5bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥15.9bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥7.45 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥27.52 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-84.45 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-141.3 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥7.45 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥27.52 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-84.45 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥11.31 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-141.3 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥583.46 | at 2025-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥339.47 | at 2024-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥314.11 | at 2023-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥401.4 | at 2022-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥207.48 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 24.8% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 17.0% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 16.3% | at 2023-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.8% | at 2022-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 11.6% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 2.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.6% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -15.7% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 2.3% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -37.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 5,270 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 4,502 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 4,227 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 5,319 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 5,625 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥1.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.1bn | 2022-04-01 → 2023-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥882m | 2021-04-01 → 2022-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥928m | 2020-04-01 → 2021-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥3.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥2.6bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.3bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.7bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥2.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥2.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥169.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥131.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥135.0bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥135.3bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥124.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥86.9bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥77.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥82.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥54.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥57.1bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥60.1bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥44.7bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥41.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.37 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.41 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.83 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.1 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.02 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥630.08 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥444.69 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥480.25 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥514.62 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥388.53 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -3.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.0% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.5% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.6% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 106,453,541 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 86,903,541 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,284,041 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 143 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 126 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 117 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 111 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 105 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 93
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥42.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥38.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥32.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥681m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥101.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥101.9bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥44.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥4.3bn |
| ATOMreportable segment | employees | at 2025-03-31 | 523 pure |
| ATOMreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥35.5bn |
| ATOMreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥35.5bn |
| ATOMreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| ATOMreportable segment | segment assets | at 2025-03-31 | ¥27.0bn |
| ATOMreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| COLOWIDEMDreportable segment | employees | at 2025-03-31 | 208 pure |
| COLOWIDEMDreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥96.1bn |
| COLOWIDEMDreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.7bn |
| COLOWIDEMDreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥93.4bn |
| COLOWIDEMDreportable segment | segment assets | at 2025-03-31 | ¥16.4bn |
| COLOWIDEMDreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.2bn |
| KAPPACRIATEreportable segment | employees | at 2025-03-31 | 799 pure |
| KAPPACRIATEreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥73.2bn |
| KAPPACRIATEreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥72.4bn |
| KAPPACRIATEreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥838m |
| KAPPACRIATEreportable segment | segment assets | at 2025-03-31 | ¥61.9bn |
| KAPPACRIATEreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| OOTOYA Holdings Co Ltdreportable segment | employees | at 2025-03-31 | 713 pure |
| OOTOYA Holdings Co Ltdreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥31.4bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥31.3bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥73m |
| OOTOYA Holdings Co Ltdreportable segment | segment assets | at 2025-03-31 | ¥26.2bn |
| OOTOYA Holdings Co Ltdreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| REINSreportable segment | employees | at 2025-03-31 | 1380 pure |
| REINSreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥92.4bn |
| REINSreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥88.7bn |
| REINSreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.7bn |
| REINSreportable segment | segment assets | at 2025-03-31 | ¥103.3bn |
| REINSreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥328.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥230.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥98.0bn |
| —segment total | segment assets | at 2025-03-31 | ¥234.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥371.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥269.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥101.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥267.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥12.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥312m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥88.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥88.4bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥17.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥2.5bn |
| ATOMreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥37.0bn |
| ATOMreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥37.0bn |
| ATOMreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3m |
| ATOMreportable segment | segment assets | at 2024-03-31 | ¥31.5bn |
| ATOMreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥1.6bn |
| COLOWIDEMDreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥85.3bn |
| COLOWIDEMDreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥2.1bn |
| COLOWIDEMDreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥83.2bn |
| COLOWIDEMDreportable segment | segment assets | at 2024-03-31 | ¥15.4bn |
| COLOWIDEMDreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| KAPPACRIATEreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥72.2bn |
| KAPPACRIATEreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥71.5bn |
| KAPPACRIATEreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥671m |
| KAPPACRIATEreportable segment | segment assets | at 2024-03-31 | ¥60.9bn |
| KAPPACRIATEreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥27.9bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥27.8bn |
| OOTOYA Holdings Co Ltdreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥59m |
| OOTOYA Holdings Co Ltdreportable segment | segment assets | at 2024-03-31 | ¥24.3bn |
| OOTOYA Holdings Co Ltdreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| REINSreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥99.7bn |
| REINSreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥97.0bn |
| REINSreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.7bn |
| REINSreportable segment | segment assets | at 2024-03-31 | ¥109.8bn |
| REINSreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥6.2bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥322.0bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥235.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥86.6bn |
| —segment total | segment assets | at 2024-03-31 | ¥241.9bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥329.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥241.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥88.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥248.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥9.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,150
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | CurrentYearDuration | 269156000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 101916000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 112389000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 139368000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 156766000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 130656000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 147462000000 | JPY |
| Rental income IFRS | Prior1YearDuration | 253000000 | JPY |
| Rental income IFRS | CurrentYearDuration | 267000000 | JPY |
| Miscellaneous income IFRS | Prior1YearDuration | 903000000 | JPY |
| Miscellaneous income IFRS | CurrentYearDuration | 233000000 | JPY |
| Other other income IFRS | Prior1YearDuration | 985000000 | JPY |
| Other other income IFRS | CurrentYearDuration | 2135000000 | JPY |
| Other operating income IFRS | Prior1YearDuration | 2142000000 | JPY |
| Other operating income IFRS | CurrentYearDuration | 2635000000 | JPY |
| Impairment losses pl IFRS | Prior1YearDuration | 2900000000 | JPY |
| Impairment losses pl IFRS | CurrentYearDuration | 3170000000 | JPY |
| Other other expenses IFRS | Prior1YearDuration | 837000000 | JPY |
| Other other expenses IFRS | CurrentYearDuration | 1058000000 | JPY |
| Other operating expenses IFRS | Prior1YearDuration | 3736000000 | JPY |
| Other operating expenses IFRS | CurrentYearDuration | 4228000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 7117000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 7712000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 2214000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 406000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 2833000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 3341000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 6498000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 4777000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 2434000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 2522000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 4064000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2255000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 2905000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 1249000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 1159000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 1006000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 4064000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2255000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | 27.52 | |
| Basic earnings loss per share IFRS | CurrentYearDuration | 7.45 | |
| Diluted earnings loss per share IFRS | Prior1YearDuration | 27.52 | |
| Diluted earnings loss per share IFRS | CurrentYearDuration | 7.45 | |
| Profit loss IFRS | Prior1YearDuration | 4064000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 2255000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | 44000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 24000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YearDuration | 44000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYearDuration | 24000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YearDuration | 22000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |