Tokyo Tape
Sign in
← Colowide

Half-year report · Q2

7616.TEDINET S100UROM
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥132.2bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥241.3bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥118.0bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Operating income¥3.4bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Operating income¥4.2bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Profit before tax¥1.8bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax¥6.5bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.4bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥385m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.3bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Net income¥4.1bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS (5-year summary)
Net income¥2.8bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Total assets¥303.5bnat 2024-09-30Cons.Assets IFRS
Total assets¥265.1bnat 2024-03-31Cons.Assets IFRS
Total assets¥261.4bnat 2023-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥217.3bnat 2024-09-30Cons.Liabilities IFRS
Total liabilities¥211.0bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥86.2bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥54.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥52.9bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥50.7bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥76.4bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥45.0bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥44.4bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥64.6bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥46.3bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.5bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥50.1bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥11.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥29.9bn2023-04-01 → 2024-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥15.8bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥16.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥13.6bn2023-04-01 → 2024-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.6bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥22.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥20.3bn2023-04-01 → 2024-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥12.9bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-1.572024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥27.522023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.662023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-1.572024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥27.522023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥20.662023-04-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio25.2%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.0%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥19.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥17.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥604m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥49.8bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥49.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥2.0bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue2024-04-01 → 2024-09-30¥18.2bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue external2024-04-01 → 2024-09-30¥18.2bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥0
jpcrp040300-q2r_E03321-000ATOMreportable segmentsegment profit2024-04-01 → 2024-09-30¥181m
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue2024-04-01 → 2024-09-30¥46.7bn
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.2bn
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥45.5bn
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.6bn
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue2024-04-01 → 2024-09-30¥37.0bn
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue external2024-04-01 → 2024-09-30¥36.6bn
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥348m
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentsegment profit2024-04-01 → 2024-09-30¥586m
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue2024-04-01 → 2024-09-30¥15.1bn
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.0bn
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥36m
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentsegment profit2024-04-01 → 2024-09-30¥756m
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue2024-04-01 → 2024-09-30¥46.0bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue external2024-04-01 → 2024-09-30¥44.1bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2.0bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentsegment profit2024-04-01 → 2024-09-30¥2.8bn
—segment totalrevenue2024-04-01 → 2024-09-30¥163.0bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥115.1bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥47.8bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥182.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥132.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥49.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥3.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-09-30¥948m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30¥329m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥43.2bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥43.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥1.3bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue2023-04-01 → 2023-09-30¥18.5bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue external2023-04-01 → 2023-09-30¥18.5bn
jpcrp040300-q2r_E03321-000ATOMreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥1m
jpcrp040300-q2r_E03321-000ATOMreportable segmentsegment profit2023-04-01 → 2023-09-30−¥436m
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue2023-04-01 → 2023-09-30¥41.2bn
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue external2023-04-01 → 2023-09-30¥776m
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥40.4bn
jpcrp040300-q2r_E03321-000COLOWIDEMDreportable segmentsegment profit2023-04-01 → 2023-09-30¥716m
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue2023-04-01 → 2023-09-30¥36.2bn
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue external2023-04-01 → 2023-09-30¥36.0bn
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥284m
jpcrp040300-q2r_E03321-000KAPPACREATEreportable segmentsegment profit2023-04-01 → 2023-09-30¥643m
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue2023-04-01 → 2023-09-30¥13.5bn
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue external2023-04-01 → 2023-09-30¥13.4bn
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥33m
jpcrp040300-q2r_E03321-000OOTOYAreportable segmentsegment profit2023-04-01 → 2023-09-30¥515m
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue2023-04-01 → 2023-09-30¥48.1bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue external2023-04-01 → 2023-09-30¥46.7bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥1.5bn
jpcrp040300-q2r_E03321-000REINSINTERNATIONALreportable segmentsegment profit2023-04-01 → 2023-09-30¥3.7bn
—segment totalrevenue2023-04-01 → 2023-09-30¥157.5bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥115.3bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥42.2bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥161.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥118.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-09-30¥43.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 827
ItemContextValueUnit
Share capital IFRSPrior1YearInstant27905000000JPY
Share capital IFRSCurrentQuarterInstant43814000000JPY
Capital surplus IFRSPrior1YearInstant40532000000JPY
Capital surplus IFRSCurrentQuarterInstant56348000000JPY
Treasury shares IFRSPrior1YearInstant-126000000JPY
Treasury shares IFRSCurrentQuarterInstant-109000000JPY
Other components of equity IFRSPrior1YearInstant-139000000JPY
Other components of equity IFRSCurrentQuarterInstant104000000JPY
Retained earnings IFRSPrior1YearInstant-23219000000JPY
Retained earnings IFRSCurrentQuarterInstant-23787000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant44954000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant76369000000JPY
Non controlling interests IFRSPrior1YearInstant9181000000JPY
Non controlling interests IFRSCurrentQuarterInstant9800000000JPY
Equity IFRSPrior1YearInstant54135000000JPY
Equity IFRSCurrentQuarterInstant86169000000JPY
Liabilities and equity IFRSPrior1YearInstant265115000000JPY
Liabilities and equity IFRSCurrentQuarterInstant303506000000JPY
Revenue IFRSPrior1YTDDuration118015000000JPY
Revenue IFRSCurrentYTDDuration132199000000JPY
Cost of sales IFRSPrior1YTDDuration50296000000JPY
Cost of sales IFRSCurrentYTDDuration55736000000JPY
Gross profit IFRSPrior1YTDDuration67719000000JPY
Gross profit IFRSCurrentYTDDuration76463000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration64477000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration72892000000JPY
Other operating income IFRSPrior1YTDDuration1620000000JPY
Other operating income IFRSCurrentYTDDuration428000000JPY
Other operating expenses IFRSPrior1YTDDuration679000000JPY
Other operating expenses IFRSCurrentYTDDuration631000000JPY
Operating profit loss IFRSPrior1YTDDuration4182000000JPY
Operating profit loss IFRSCurrentYTDDuration3367000000JPY
Finance income IFRSPrior1YTDDuration1663000000JPY
Finance income IFRSCurrentYTDDuration453000000JPY
Finance costs IFRSPrior1YTDDuration1406000000JPY
Finance costs IFRSCurrentYTDDuration2061000000JPY
Profit loss before tax IFRSPrior1YTDDuration4440000000JPY
Profit loss before tax IFRSCurrentYTDDuration1759000000JPY
Income tax expense IFRSPrior1YTDDuration1598000000JPY
Income tax expense IFRSCurrentYTDDuration495000000JPY
Profit loss IFRSPrior1YTDDuration2842000000JPY
Profit loss IFRSCurrentYTDDuration1264000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration2310000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration385000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration532000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration879000000JPY
Profit loss IFRSPrior1YTDDuration2842000000JPY
Profit loss IFRSCurrentYTDDuration1264000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration20.66
Basic earnings loss per share IFRSCurrentYTDDuration-1.57

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass