Quarterly report · Q3
7616.TEDINET S100Q81S
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 62
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥162.3bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥57.7bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥175.6bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥129.7bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥51.3bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS |
| Operating income | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.4bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥42m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥123m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥606m | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | −¥29m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥265.6bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥267.7bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥272.6bn | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥209.0bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥207.7bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥56.6bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥60.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥59.9bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥39.4bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥47.5bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥50.3bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥50.5bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥47.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥49.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥38.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥24.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥18.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥9.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-32.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-1.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥11.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥12.59 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥6.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-32.84 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-1.42 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥11.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥12.59 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥6.99 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 17.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 18.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥463m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥61.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥61.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44m |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥402m |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥57.6bn |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥942m |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥56.7bn |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥52.6bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥52.2bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.5bn |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥110m |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥117m |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.1bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.1bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥668m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥217.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥158.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥223.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥162.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥365m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥23.2bn |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥157m |
| jpcrp040300-q3r_E03321-000ATOMreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥48.6bn |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥756m |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥47.9bn |
| jpcrp040300-q3r_E03321-000COLOWIDEMDreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥50.8bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥50.4bn |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥448m |
| jpcrp040300-q3r_E03321-000KAPPACREATEreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥640m |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥69m |
| jpcrp040300-q3r_E03321-000OOTOYAreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥40.9bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E03321-000REINSINTERNATIONALreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥177.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥127.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥50.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥181.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥129.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 827
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable ca IFRS | Prior1YearInstant | 565000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | － | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 3947000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 3964000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 70936000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 68319000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 41501000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 43680000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 25478000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 25438000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 80218000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 80931000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 12588000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 11583000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 390000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 389000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 22607000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 21206000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 13544000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 13547000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 436000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 488000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 196762000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 197262000000 | JPY |
| Assets IFRS | Prior1YearInstant | 267698000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 265581000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 17533000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 24176000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 30872000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 31252000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 15779000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 12025000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 23000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 25000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 683000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 381000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 4643000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 3424000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 207000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 208000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 8970000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 10560000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 78709000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 82050000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 3521000000 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 3932000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 93463000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 89265000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 20348000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 23246000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |