Half-year report · Q2
7615.TEDINET S100US4R
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥392m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥265m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥401m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥275m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥401m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥275m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥410m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥283m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥410m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥283m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥169m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥641m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥337m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥30m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥78m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥289m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥193m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥146m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.34 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-119.47 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.25 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 6778626000 | JPY |
| Current assets | CurrentQuarterInstant | 5967085000 | JPY |
| Other net ppe | Prior1YearInstant | 6000 | JPY |
| Other net ppe | CurrentQuarterInstant | 5468000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5468000 | JPY |
| Intangible assets | Prior1YearInstant | 0 | JPY |
| Intangible assets | CurrentQuarterInstant | 240000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1455250000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1455250000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 674537000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 635692000 | JPY |
| Other ioa | Prior1YearInstant | 6283000 | JPY |
| Other ioa | CurrentQuarterInstant | 3397000 | JPY |
| Investments and other assets | Prior1YearInstant | 2136071000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2094340000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2136077000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2100050000 | JPY |
| Assets | Prior1YearInstant | 8914704000 | JPY |
| Assets | CurrentQuarterInstant | 8067135000 | JPY |
| Accounts payable trade | Prior1YearInstant | 116556000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 160186000 | JPY |
| Short term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 999999000 | JPY |
| Lease obligations cl | Prior1YearInstant | 24656000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 23320000 | JPY |
| Income taxes payable | Prior1YearInstant | 12768000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8761000 | JPY |
| Advances received | Prior1YearInstant | 799831000 | JPY |
| Advances received | CurrentQuarterInstant | 1018828000 | JPY |
| Deposits received | Prior1YearInstant | 2419684000 | JPY |
| Deposits received | CurrentQuarterInstant | 2292871000 | JPY |
| Provision for bonuses | Prior1YearInstant | 51100000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27900000 | JPY |
| Unearned revenue | Prior1YearInstant | 407863000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 340354000 | JPY |
| Contract liabilities | Prior1YearInstant | 226950000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 275884000 | JPY |
| Other cl | Prior1YearInstant | 425211000 | JPY |
| Other cl | CurrentQuarterInstant | 221369000 | JPY |
| Current liabilities | Prior1YearInstant | 5784622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5369476000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 19270000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 8385000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 1554000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 1554000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 398865000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 363749000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 419690000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 373688000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |