Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥1.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥286m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥265m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥17m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥99m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥270m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥467m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥469m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥185m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥77m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥420m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥469m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥8.9bnat 2024-03-31Cons.Assets
Total assets¥10.9bnat 2023-03-31Cons.Assets
Total assets¥11.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥6.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥641m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥444m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥335m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥651m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥148m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥78m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥59m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥742,0002021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥434m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥193m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥233m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥923m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥115m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-119.472023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.462022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.662021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥240.77at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥366.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥404.37at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥451.81at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥446.12at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-39.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees437at 2024-03-31Cons.Number of employees
Employees496at 2023-03-31Cons.Number of employees
Employees537at 2022-03-31dCons.Number of employees
Employees550at 2021-03-31dCons.Number of employees
Employees575at 2020-03-31dCons.Number of employees
Revenue¥563m2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥589m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥4.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥102m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥80m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥122m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥83m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥217m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥290m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥438m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥1.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥447m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥256m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥94m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥289m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-03-31StandaloneAssets
Total assets¥5.1bnat 2023-03-31StandaloneAssets
Total assets¥5.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥916mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-119.442023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-39.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.642021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥196.42at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥322.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥360.35at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥413.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥408.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-46.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,498,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,498,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees26at 2024-03-31StandaloneNumber of employees
Employees33at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31dStandaloneNumber of employees
Employees550at 2021-03-31dStandaloneNumber of employees
Employees575at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥28m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥978m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥481m
Kimono Store Management Businessreportable segmentcapex2023-04-01 → 2024-03-31¥30m
Kimono Store Management Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥24m
Kimono Store Management Businessreportable segmentemployeesat 2024-03-31392 pure
Kimono Store Management Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥6.7bn
Kimono Store Management Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥6.7bn
Kimono Store Management Businessreportable segmentsegment assetsat 2024-03-31¥7.8bn
Kimono Store Management Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥519m
Other Businessreportable segmentcapex2023-04-01 → 2024-03-31¥19m
Other Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Other Businessreportable segmentemployeesat 2024-03-3119 pure
Other Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥369m
Other Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥369m
Other Businessreportable segmentsegment assetsat 2024-03-31¥92m
Other Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥41m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥48m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥34m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥559m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥27m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥533m
Kimono Store Management Businessreportable segmentcapex2022-04-01 → 2023-03-31¥85m
Kimono Store Management Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥31m
Kimono Store Management Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.0bn
Kimono Store Management Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.0bn
Kimono Store Management Businessreportable segmentsegment assetsat 2023-03-31¥9.2bn
Kimono Store Management Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥326m
Other Businessreportable segmentcapex2022-04-01 → 2023-03-31¥47m
Other Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Other Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥332m
Other Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥332m
Other Businessreportable segmentsegment assetsat 2023-03-31¥121m
Other Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥80m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥132m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥61m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥246m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,281
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant12173406000JPY
Total assets (5-year summary)Prior3YearInstant12207633000JPY
Total assets (5-year summary)Prior2YearInstant11857160000JPY
Total assets (5-year summary)Prior1YearInstant10898157000JPY
Total assets (5-year summary)CurrentYearInstant8914704000JPY
Net assets per share (5-year summary)Prior4YearInstant446.12
Net assets per share (5-year summary)Prior3YearInstant451.81
Net assets per share (5-year summary)Prior2YearInstant404.37
Net assets per share (5-year summary)Prior1YearInstant366.71
Net assets per share (5-year summary)CurrentYearInstant240.77
Basic earnings loss per share (5-year summary)Prior4YearDuration-35.13
Basic earnings loss per share (5-year summary)Prior3YearDuration6.50
Basic earnings loss per share (5-year summary)Prior2YearDuration-15.66
Basic earnings loss per share (5-year summary)Prior1YearDuration-41.46
Basic earnings loss per share (5-year summary)CurrentYearDuration-119.47
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.439
Equity to asset ratio (5-year summary)Prior3YearInstant0.437
Equity to asset ratio (5-year summary)Prior2YearInstant0.404
Equity to asset ratio (5-year summary)Prior1YearInstant0.377
Equity to asset ratio (5-year summary)CurrentYearInstant0.304
Rate of return on equity (5-year summary)Prior4YearDuration-0.075
Rate of return on equity (5-year summary)Prior3YearDuration0.015
Rate of return on equity (5-year summary)Prior2YearDuration-0.037
Rate of return on equity (5-year summary)Prior1YearDuration-0.105
Rate of return on equity (5-year summary)CurrentYearDuration-0.394
Price earnings ratio (5-year summary)Prior4YearDuration-6.97
Price earnings ratio (5-year summary)Prior3YearDuration43.39
Price earnings ratio (5-year summary)Prior2YearDuration-12.71
Price earnings ratio (5-year summary)Prior1YearDuration-4.90
Price earnings ratio (5-year summary)CurrentYearDuration-1.41
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-147524000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-651048000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-334977000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-444002000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-641486000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-67883000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration433771000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-742000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-59170000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration77991000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration115432000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration923445000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration17399000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-233269000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-193167000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass