Quarterly report · Q1
7615.TEDINET S100RON9
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥189m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥119m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥192m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥265m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥192m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥123m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥196m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥196m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥125m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.49 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥145m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥13m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥61m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥61m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥31m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥147m |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 250541000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 287437000 | JPY |
| Other cl | Prior1YearInstant | 357232000 | JPY |
| Other cl | CurrentQuarterInstant | 344605000 | JPY |
| Current liabilities | Prior1YearInstant | 6321097000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6166661000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 43100000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 37061000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 4995000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 7603000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 417698000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 423007000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 465794000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 467671000 | JPY |
| Liabilities | Prior1YearInstant | 6786891000 | JPY |
| Liabilities | CurrentQuarterInstant | 6634332000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 464292000 | JPY |
| Capital surplus | CurrentQuarterInstant | 464292000 | JPY |
| Retained earnings | Prior1YearInstant | 4312264000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4081534000 | JPY |
| Treasury stock | Prior1YearInstant | -765291000 | JPY |
| Treasury stock | CurrentQuarterInstant | -765291000 | JPY |
| Shareholders equity | Prior1YearInstant | 4111265000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3880535000 | JPY |
| Net assets | Prior1YearInstant | 4111265000 | JPY |
| Net assets | CurrentQuarterInstant | 3880535000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10898157000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10514867000 | JPY |
| Net sales | Prior1YTDDuration | 1953217000 | JPY |
| Net sales | CurrentYTDDuration | 1777082000 | JPY |
| Cost of sales | Prior1YTDDuration | 731720000 | JPY |
| Cost of sales | CurrentYTDDuration | 723774000 | JPY |
| Gross profit | Prior1YTDDuration | 1221497000 | JPY |
| Gross profit | CurrentYTDDuration | 1053307000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1340488000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1242266000 | JPY |
| Operating income | Prior1YTDDuration | -118991000 | JPY |
| Operating income | CurrentYTDDuration | -188958000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 841000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1377000 | JPY |
| Non operating income | Prior1YTDDuration | 847000 | JPY |
| Non operating income | CurrentYTDDuration | 1382000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4164000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4470000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 665000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 207000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |