Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed

Amends S100R60I. Amended by S100RB2G (2023-06-30).

Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥8.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥286m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥4m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥265m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥17m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥99m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥270m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥812m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥467m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥195m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥469m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥185m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥420m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥819m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥469m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥185m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥10.9bnat 2023-03-31Cons.Assets
Total assets¥11.9bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥444m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥335m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥651m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥148m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥427m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥742,0002021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥434m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥841m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥233m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥923m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥115m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-41.462022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.572018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥366.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥404.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥451.81at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥446.12at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥494.79at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio37.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-10.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-3.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees496at 2023-03-31Cons.Number of employees
Employees537at 2022-03-31Cons.Number of employees
Employees550at 2021-03-31dCons.Number of employees
Employees575at 2020-03-31dCons.Number of employees
Employees571at 2019-03-31dCons.Number of employees
Revenue¥589m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥3.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.1bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥7.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥80m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥239m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥83m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥217m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥290m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥837m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥438m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥259m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥447m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥256m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥94m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥289m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥836m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.1bnat 2023-03-31StandaloneAssets
Total assets¥5.8bnat 2022-03-31StandaloneAssets
Total assets¥8.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-39.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-702018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥322.14at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥360.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥413.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥408.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥444.77at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-11.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-5.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-14.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,498,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2023-03-31StandaloneNumber of employees
Employees33at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31dStandaloneNumber of employees
Employees575at 2020-03-31dStandaloneNumber of employees
Employees571at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥27m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥533m
Kimono Store Management Businessreportable segmentcapex2022-04-01 → 2023-03-31¥85m
Kimono Store Management Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥31m
Kimono Store Management Businessreportable segmentemployeesat 2023-03-31443 pure
Kimono Store Management Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.0bn
Kimono Store Management Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.0bn
Kimono Store Management Businessreportable segmentsegment assetsat 2023-03-31¥9.2bn
Kimono Store Management Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥326m
Other Businessreportable segmentcapex2022-04-01 → 2023-03-31¥47m
Other Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Other Businessreportable segmentemployeesat 2023-03-3120 pure
Other Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥332m
Other Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥332m
Other Businessreportable segmentsegment assetsat 2023-03-31¥121m
Other Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥80m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥132m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥61m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥246m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥21m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥518m
Kimono Store Management Businessreportable segmentcapex2021-04-01 → 2022-03-31¥16m
Kimono Store Management Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥19m
Kimono Store Management Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentsegment assetsat 2022-03-31¥10.0bn
Kimono Store Management Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥598m
Other Businessreportable segmentcapex2021-04-01 → 2022-03-31¥135m
Other Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Other Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentsegment assetsat 2022-03-31¥228m
Other Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥76m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥151m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥523m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,339
ItemContextValueUnit
Settlement package paid ope cfCurrentYearDuration-3000000JPY
Income taxes paid ope cfPrior1YearDuration-89290000JPY
Income taxes paid ope cfCurrentYearDuration-34603000JPY
Income taxes refund ope cfPrior1YearDuration53498000JPY
Income taxes refund ope cfCurrentYearDuration17674000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-334977000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-444002000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-116514000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-58386000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration600000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Payments for lease deposits inv cfPrior1YearDuration-13637000JPY
Payments for lease deposits inv cfCurrentYearDuration-16378000JPY
Collection of lease deposits inv cfPrior1YearDuration27179000JPY
Collection of lease deposits inv cfCurrentYearDuration5715000JPY
Payments of loans receivable inv cfPrior1YearDuration-300000JPY
Payments of loans receivable inv cfCurrentYearDuration-560000JPY
Collection of loans receivable inv cfPrior1YearDuration150000JPY
Collection of loans receivable inv cfCurrentYearDuration347000JPY
Payments for guarantee deposits inv cfPrior1YearDuration-JPY
Payments for guarantee deposits inv cfCurrentYearDuration-50000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration150000000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration50000000JPY
Other net inv cfPrior1YearDuration-48220000JPY
Other net inv cfCurrentYearDuration-39858000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-742000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-59170000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration100000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Purchase of treasury stock fin cfPrior1YearDuration-10000JPY
Purchase of treasury stock fin cfCurrentYearDuration-145027000JPY
Cash dividends paid fin cfPrior1YearDuration-73489000JPY
Cash dividends paid fin cfCurrentYearDuration-71406000JPY
Other net fin cfPrior1YearDuration-9101000JPY
Other net fin cfCurrentYearDuration-16835000JPY
Net cash provided by used in financing activitiesPrior1YearDuration17399000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-233269000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-318321000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-736442000JPY
Cash and cash equivalentsPrior2YearInstant4280960000JPY
Cash and cash equivalentsPrior1YearInstant3962639000JPY
Cash and cash equivalentsPrior1YearInstant3962639000JPY
Cash and cash equivalentsCurrentYearInstant3226196000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Advertising expenses sgaPrior1YearDuration737849000JPY
Advertising expenses sgaCurrentYearDuration641536000JPY
Promotion expenses sgaPrior1YearDuration306934000JPY
Promotion expenses sgaCurrentYearDuration367931000JPY
Payroll and allowances sgaPrior1YearDuration1957650000JPY
Payroll and allowances sgaCurrentYearDuration1966663000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass