Quarterly report · Q3
7615.TEDINET S100Q4XU
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥14m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥29m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥22m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥13m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥16m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥18m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥185m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥48m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥48m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.66 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.8 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥402m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥479m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥452m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥401m |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E03320-000Kimono Store Management Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥433m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥169m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥169m |
| jpcrp040300-q3r_E03320-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥61m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥372m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 935400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.075 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 935400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 935400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.075 | |
| Cash and deposits | Prior1YearInstant | 3969107000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3512038000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2878891000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3051502000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1576296000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1704452000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 20237000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 44801000 | JPY |
| Other ca | Prior1YearInstant | 701805000 | JPY |
| Other ca | CurrentQuarterInstant | 675430000 | JPY |
| Current assets | Prior1YearInstant | 9146337000 | JPY |
| Current assets | CurrentQuarterInstant | 8988225000 | JPY |
| Other net ppe | Prior1YearInstant | 233383000 | JPY |
| Other net ppe | CurrentQuarterInstant | 254842000 | JPY |
| Property plant and equipment | Prior1YearInstant | 233383000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 254842000 | JPY |
| Intangible assets | Prior1YearInstant | 74222000 | JPY |
| Intangible assets | CurrentQuarterInstant | 71815000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 1655200000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 1605250000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 695883000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 700277000 | JPY |
| Other ioa | Prior1YearInstant | 52133000 | JPY |
| Other ioa | CurrentQuarterInstant | 53219000 | JPY |
| Investments and other assets | Prior1YearInstant | 2403216000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2358747000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2710822000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2685406000 | JPY |
| Assets | Prior1YearInstant | 11857160000 | JPY |
| Assets | CurrentQuarterInstant | 11673631000 | JPY |
| Accounts payable trade | Prior1YearInstant | 222985000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 282045000 | JPY |
| Short term loans payable | Prior1YearInstant | 1400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1300000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 8138000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 18665000 | JPY |
| Income taxes payable | Prior1YearInstant | 28467000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9729000 | JPY |
| Advances received | Prior1YearInstant | 818715000 | JPY |
| Advances received | CurrentQuarterInstant | 1031603000 | JPY |
| Deposits received | Prior1YearInstant | 2881505000 | JPY |
| Deposits received | CurrentQuarterInstant | 2647182000 | JPY |
| Provision for bonuses | Prior1YearInstant | 74000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 102810000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |