Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥8.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥63m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥17m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥99m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥270m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥812m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥151m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥195m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥152m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥185m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥420m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥819m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥38m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥185m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥77m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥11.9bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31Cons.Assets
Total assets¥12.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥14.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥6.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥335m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥651m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥148m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥427m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥742,0002021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥434m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥841m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥923m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥115m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥502m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.662021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.132019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.572018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.162017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥404.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥451.81at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥446.12at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥494.79at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥588.32at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-3.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-12.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees537at 2022-03-31Cons.Number of employees
Employees550at 2021-03-31Cons.Number of employees
Employees575at 2020-03-31dCons.Number of employees
Employees571at 2019-03-31dCons.Number of employees
Employees609at 2018-03-31dCons.Number of employees
Revenue¥3.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.1bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥7.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥239m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥51m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥217m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥290m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥837m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥123m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥259m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥62m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥256m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥94m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥289m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥836m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥19m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2022-03-31StandaloneAssets
Total assets¥8.4bnat 2021-03-31StandaloneAssets
Total assets¥7.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥4.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-21.642021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.852020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-702018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.592017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥360.35at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥413.62at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥408.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥444.77at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥539.73at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-5.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-5.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-14.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,498,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,498,200at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2022-03-31StandaloneNumber of employees
Employees550at 2021-03-31StandaloneNumber of employees
Employees575at 2020-03-31dStandaloneNumber of employees
Employees571at 2019-03-31dStandaloneNumber of employees
Employees609at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥21m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥518m
Kimono Store Management Businessreportable segmentcapex2021-04-01 → 2022-03-31¥16m
Kimono Store Management Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥19m
Kimono Store Management Businessreportable segmentemployeesat 2022-03-31485 pure
Kimono Store Management Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.2bn
Kimono Store Management Businessreportable segmentsegment assetsat 2022-03-31¥10.0bn
Kimono Store Management Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥598m
Other Businessreportable segmentcapex2021-04-01 → 2022-03-31¥135m
Other Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Other Businessreportable segmentemployeesat 2022-03-3119 pure
Other Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥254m
Other Businessreportable segmentsegment assetsat 2022-03-31¥228m
Other Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥76m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥151m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥523m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥576m
Kimono Store Management Businessreportable segmentcapex2020-04-01 → 2021-03-31¥112m
Kimono Store Management Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥73m
Kimono Store Management Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥7.6bn
Kimono Store Management Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.6bn
Kimono Store Management Businessreportable segmentsegment assetsat 2021-03-31¥10.0bn
Kimono Store Management Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥627m
Other Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥70m
Other Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥70m
Other Businessreportable segmentsegment assetsat 2021-03-31¥51m
Other Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥12m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥112m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥73m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥10.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥639m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,406
ItemContextValueUnit
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration-15819000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-82151000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration86002000JPY
Increase decrease in deposits received ope cfPrior1YearDuration-453126000JPY
Increase decrease in deposits received ope cfCurrentYearDuration-127386000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration14187000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-12881000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-7983000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-735000JPY
Other net ope cfPrior1YearDuration-78893000JPY
Other net ope cfCurrentYearDuration-99376000JPY
Subtotal ope cfPrior1YearDuration-375534000JPY
Subtotal ope cfCurrentYearDuration-306189000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration1698000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration114000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-17906000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-13755000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration197309000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration23144000JPY
Extraordinary loss due to closing and other paid ope cfPrior1YearDuration-376527000JPY
Extraordinary loss due to closing and other paid ope cfCurrentYearDuration-JPY
Settlement package paid ope cfPrior1YearDuration-12550000JPY
Settlement package paid ope cfCurrentYearDuration-2500000JPY
Income taxes paid ope cfPrior1YearDuration-98530000JPY
Income taxes paid ope cfCurrentYearDuration-89290000JPY
Income taxes refund ope cfPrior1YearDuration30992000JPY
Income taxes refund ope cfCurrentYearDuration53498000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-651048000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-334977000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-87876000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-116514000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration5888000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-40095000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration305660000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration600000JPY
Payments for lease deposits inv cfPrior1YearDuration-10383000JPY
Payments for lease deposits inv cfCurrentYearDuration-13637000JPY
Collection of lease deposits inv cfPrior1YearDuration57562000JPY
Collection of lease deposits inv cfCurrentYearDuration27179000JPY
Payments of loans receivable inv cfPrior1YearDuration-JPY
Payments of loans receivable inv cfCurrentYearDuration-300000JPY
Collection of loans receivable inv cfPrior1YearDuration501000JPY
Collection of loans receivable inv cfCurrentYearDuration150000JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration247650000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration150000000JPY
Other net inv cfPrior1YearDuration-45135000JPY
Other net inv cfCurrentYearDuration-48220000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31mismatch
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass